Income Statement
WAYSTAR HOLDING CORP.
WAY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
1,099.28 | 943.55 |
|
Cost of Revenue
|
- | - |
|
Gross Profit
|
1,099.28 | 943.55 |
|
Operating Expenses
|
183.25 | 160.53 |
|
Research & Development
|
54.62 | 48.78 |
|
Selling, General & Administrative
|
178.02 | 156.94 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
916.03 | 783.02 |
|
Non-Operating Income
|
-77.54 | 146.27 |
|
Interest Income
|
- | - |
|
Interest Expense
|
- | - |
|
Other Non-Op Income / Expense
|
- | - |
|
Income Before Tax
|
171.76 | -22.55 |
|
Income Tax Expense
|
59.67 | -3.42 |
|
Non-Controlling Interest
|
- | - |
|
Net Income
|
112.09 | -19.13 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
1,056.58 | 969.65 |
|
Earnings Per Share (Basic)
|
0.63 | -0.13 |
|
Diluted EPS
|
0.61 | -0.13 |
|
Weighted Average Shares
|
177.93 | 149.92 |
|
Diluted Weighted Avg Shares
|
184.78 | 149.92 |
|
Comprehensive Income
|
110.58 | -34.05 |