Income Statement

WAYSTAR HOLDING CORP.

WAY
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY
Revenue
1,099.28 943.55
Cost of Revenue
- -
Gross Profit
1,099.28 943.55
Operating Expenses
183.25 160.53
Research & Development
54.62 48.78
Selling, General & Administrative
178.02 156.94
Other Operating Expenses
- -
Operating Income
916.03 783.02
Non-Operating Income
-77.54 146.27
Interest Income
- -
Interest Expense
- -
Other Non-Op Income / Expense
- -
Income Before Tax
171.76 -22.55
Income Tax Expense
59.67 -3.42
Non-Controlling Interest
- -
Net Income
112.09 -19.13
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY
Depreciation & Amortization
- -
EBITDA
1,056.58 969.65
Earnings Per Share (Basic)
0.63 -0.13
Diluted EPS
0.61 -0.13
Weighted Average Shares
177.93 149.92
Diluted Weighted Avg Shares
184.78 149.92
Comprehensive Income
110.58 -34.05