Income Statement

SMURFIT WESTROCK PLC

SW
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY
Revenue
- 21,380.00
Cost of Revenue
- 16,914.00
Gross Profit
- 4,195.00
Operating Expenses
0.00 -55,433.00
Research & Development
- -
Selling, General & Administrative
- 2,793.00
Other Operating Expenses
- -
Operating Income
- 1,402.00
Non-Operating Income
- 842.00
Interest Income
111.00 127.00
Interest Expense
- -
Other Non-Op Income / Expense
-61.00 -25.00
Income Before Tax
959.00 560.00
Income Tax Expense
- 241.00
Non-Controlling Interest
0.00 0.00
Net Income
699.00 319.00
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY
Depreciation & Amortization
- -
EBITDA
0.00 2,866.00
Earnings Per Share (Basic)
1.34 0.83
Diluted EPS
1.33 0.82
Weighted Average Shares
522.00 386.00
Diluted Weighted Avg Shares
526.00 389.00
Comprehensive Income
1,797.00 -489.00