Income Statement
SMURFIT WESTROCK PLC
SW
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
- | 21,380.00 |
|
Cost of Revenue
|
- | 16,914.00 |
|
Gross Profit
|
- | 4,195.00 |
|
Operating Expenses
|
0.00 | -55,433.00 |
|
Research & Development
|
- | - |
|
Selling, General & Administrative
|
- | 2,793.00 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
- | 1,402.00 |
|
Non-Operating Income
|
- | 842.00 |
|
Interest Income
|
111.00 | 127.00 |
|
Interest Expense
|
- | - |
|
Other Non-Op Income / Expense
|
-61.00 | -25.00 |
|
Income Before Tax
|
959.00 | 560.00 |
|
Income Tax Expense
|
- | 241.00 |
|
Non-Controlling Interest
|
0.00 | 0.00 |
|
Net Income
|
699.00 | 319.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
0.00 | 2,866.00 |
|
Earnings Per Share (Basic)
|
1.34 | 0.83 |
|
Diluted EPS
|
1.33 | 0.82 |
|
Weighted Average Shares
|
522.00 | 386.00 |
|
Diluted Weighted Avg Shares
|
526.00 | 389.00 |
|
Comprehensive Income
|
1,797.00 | -489.00 |