Income Statement
ZEVIA PBC
ZVIA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
161.26 | 155.05 | 166.42 | 163.18 | 138.17 |
|
Cost of Revenue
|
83.84 | 83.12 | 91.67 | 93.16 | 76.96 |
|
Gross Profit
|
77.42 | 71.93 | 74.76 | 70.02 | 61.21 |
|
Operating Expenses
|
89.21 | 95.58 | 103.70 | 117.89 | 148.64 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
52.39 | 57.13 | 62.31 | 52.87 | 42.40 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-11.79 | -23.65 | -28.94 | -47.87 | -87.43 |
|
Non-Operating Income
|
-0.68 | -0.06 | 0.67 | 0.29 | -0.21 |
|
Interest Income
|
0.80 | 0.80 | - | - | - |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.68 | - | - | - | - |
|
Income Before Tax
|
-11.11 | -23.72 | -28.27 | -47.58 | -87.63 |
|
Income Tax Expense
|
-1.19 | -3.77 | -7.58 | 0.07 | 0.03 |
|
Non-Controlling Interest
|
-1.25 | -3.78 | -6.83 | -13.79 | -39.77 |
|
Net Income
|
-9.92 | -19.95 | -20.69 | -47.65 | -87.67 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-10.92 | -22.33 | -27.33 | -46.52 | -86.43 |
|
Earnings Per Share (Basic)
|
-0.15 | -0.34 | -0.41 | -0.81 | -1.33 |
|
Diluted EPS
|
-0.15 | -0.34 | -0.41 | -0.81 | -1.33 |
|
Weighted Average Shares
|
66.02 | 58.68 | 50.62 | 43.47 | 34.45 |
|
Diluted Weighted Avg Shares
|
66.02 | 58.68 | 50.62 | 43.47 | 34.45 |
|
Comprehensive Income
|
- | - | - | - | - |