Income Statement
ZETA GLOBAL HOLDINGS CORP.
ZETA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
1,304.67 | 1,005.75 | 728.72 | 590.96 | 458.34 |
|
Cost of Revenue
|
513.59 | 399.55 | 274.48 | 215.47 | 174.72 |
|
Gross Profit
|
791.08 | 606.20 | 454.24 | 375.50 | 283.62 |
|
Operating Expenses
|
1,299.30 | 1,073.67 | 896.41 | 850.00 | 706.75 |
|
Research & Development
|
117.17 | 90.68 | 73.87 | 69.45 | 64.47 |
|
Selling, General & Administrative
|
340.04 | 314.51 | 288.44 | 299.24 | 229.34 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-508.22 | -467.47 | -442.17 | -474.50 | -423.13 |
|
Non-Operating Income
|
-475.13 | -392.52 | -255.72 | -193.77 | -172.97 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
0.37 | 7.15 | 10.94 | 7.30 | 7.03 |
|
Other Non-Op Income / Expense
|
-38.46 | -7.03 | -18.76 | -21.70 | -1.75 |
|
Income Before Tax
|
-33.09 | -74.95 | -186.44 | -280.73 | -250.16 |
|
Income Tax Expense
|
-1.58 | -5.18 | 1.04 | -1.49 | -0.60 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-31.51 | -69.77 | -187.48 | -279.24 | -249.56 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-436.18 | -411.37 | -391.02 | -422.62 | -377.21 |
|
Earnings Per Share (Basic)
|
-0.14 | -0.38 | -1.20 | -2.01 | -2.95 |
|
Diluted EPS
|
-0.14 | -0.38 | -1.20 | -2.01 | -2.95 |
|
Weighted Average Shares
|
220.72 | 185.98 | 156.70 | 138.99 | 86.93 |
|
Diluted Weighted Avg Shares
|
220.72 | 185.98 | 156.70 | 138.99 | 86.93 |
|
Comprehensive Income
|
-29.03 | -69.77 | -187.45 | -279.18 | -249.63 |