Income Statement
ZEDGE, INC.
ZDGE
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY | Jul 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
29.40 | 30.09 | 27.24 | 26.55 | 19.57 | 9.47 | 8.82 | 10.83 | 10.03 | 11.11 |
|
Cost of Revenue
|
- | - | - | - | - | - | 1.38 | 1.52 | 1.57 | 1.30 |
|
Gross Profit
|
29.40 | 30.09 | 27.24 | 26.55 | 19.57 | 9.47 | 7.44 | 9.32 | 8.46 | 9.81 |
|
Operating Expenses
|
1.84 | 1.86 | 2.24 | 1.64 | 1.19 | 1.20 | 8.90 | 9.58 | 8.47 | 7.76 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
27.19 | 25.63 | 21.86 | 15.06 | 9.31 | 7.11 | 8.90 | 9.58 | 8.47 | 7.76 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
27.56 | 28.23 | 25.00 | 24.90 | 18.38 | 8.28 | -1.46 | -0.27 | 0.00 | 2.06 |
|
Non-Operating Income
|
30.27 | 39.60 | 31.56 | 13.30 | 10.33 | 8.82 | 1.87 | 1.07 | 0.62 | 0.93 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
-2.72 | -11.37 | -6.56 | 11.61 | 8.05 | -0.54 | -3.33 | -1.33 | -0.63 | 1.13 |
|
Income Tax Expense
|
-0.33 | -2.20 | -0.46 | 1.89 | -0.20 | 0.02 | 0.02 | 0.23 | -0.02 | 0.14 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - |
|
Net Income
|
7.18 | 16.14 | 11.74 | 9.71 | -8.14 | 0.56 | -3.34 | 1.56 | 0.61 | -0.98 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY | Jul 31, 2017 2017 FY | Jul 31, 2016 2016 FY |
|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
28.71 | 30.69 | 28.27 | 26.87 | 19.64 | 9.84 | -0.03 | 0.77 | 0.64 | 2.66 |
|
Earnings Per Share (Basic)
|
-0.17 | -0.65 | -0.43 | 0.69 | 0.63 | - | - | - | -0.06 | 0.12 |
|
Diluted EPS
|
-0.17 | -0.65 | -0.43 | 0.65 | 0.59 | - | - | - | -0.06 | 0.11 |
|
Weighted Average Shares
|
13.74 | 14.09 | 14.10 | 14.18 | 13.16 | 11.13 | 10.08 | 9.80 | 9.47 | 8.35 |
|
Diluted Weighted Avg Shares
|
13.74 | 14.09 | 14.10 | 14.86 | 14.04 | 11.13 | 10.08 | 9.80 | 9.47 | 9.28 |
|
Comprehensive Income
|
-2.07 | -9.47 | -6.25 | 9.32 | 8.34 | -0.66 | -3.63 | -1.68 | -0.38 | 0.82 |