Income Statement
ZIMMER BIOMET HOLDINGS, INC.
ZBH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
8,231.50 | 7,678.60 | 7,394.20 | 6,939.90 | 7,836.20 | 7,024.50 | 7,982.20 | 7,932.90 | - | - | - | - | - | - | - | 4,220.20 | 4,095.40 |
|
Cost of Revenue
|
0.20 | 11.50 | 8.20 | 2,019.50 | 2,341.00 | 2,128.30 | 2,252.60 | 2,271.90 | - | - | - | - | - | - | - | 1,012.40 | 990.80 |
|
Gross Profit
|
8,231.30 | 7,667.10 | 7,386.00 | 4,920.40 | 5,495.20 | 4,896.20 | 5,729.60 | 5,661.00 | - | - | - | 3,423.50 | 3,337.30 | 3,346.50 | 3,329.80 | 3,207.80 | 3,104.60 |
|
Operating Expenses
|
3,257.20 | 2,929.80 | 2,838.90 | 2,761.70 | 3,323.90 | 3,177.80 | 3,343.80 | 3,379.30 | 2,973.90 | 2,932.90 | 5,530.50 | 2,388.80 | 2,301.70 | 2,299.10 | 2,305.70 | 2,291.10 | 2,085.80 |
|
Research & Development
|
458.50 | 437.40 | 458.70 | 406.00 | 497.20 | 372.00 | 449.30 | 391.70 | 367.40 | 365.60 | 268.80 | 188.30 | 204.20 | 225.60 | 238.60 | 220.00 | 205.40 |
|
Selling, General & Administrative
|
3,257.20 | 2,929.80 | 2,838.90 | 2,761.70 | 3,323.90 | 3,177.80 | 3,343.80 | 3,379.30 | 2,973.90 | 2,932.90 | 2,284.20 | 1,822.50 | 1,833.80 | 1,807.10 | 1,834.10 | 1,757.40 | 1,729.20 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
4,974.10 | 4,737.30 | 4,547.10 | 2,158.70 | 2,171.30 | 1,718.40 | 2,385.80 | 2,281.70 | -2,973.90 | -2,932.90 | -5,530.50 | 1,034.70 | 1,035.60 | 1,047.40 | 1,024.10 | 916.70 | 1,018.80 |
|
Non-Operating Income
|
4,143.30 | 3,700.70 | 3,479.80 | 1,755.20 | 1,752.90 | 1,992.80 | 1,480.00 | 2,552.80 | -3,438.50 | -3,332.50 | -5,683.70 | 90.80 | 54.50 | 57.30 | 45.20 | 56.50 | 20.60 |
|
Interest Income
|
- | - | - | - | - | - | 2.80 | - | 2.20 | 2.90 | 9.40 | 11.90 | 15.60 | 15.60 | 10.10 | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | 327.50 | 357.90 | 286.60 | 63.10 | 70.10 | 72.90 | 55.30 | - | - |
|
Other Non-Op Income / Expense
|
25.50 | 1.10 | 6.10 | 0.20 | 11.80 | 25.40 | 7.30 | 9.90 | -18.30 | -71.30 | - | - | - | - | - | - | - |
|
Income Before Tax
|
830.80 | 1,036.60 | 1,067.30 | 403.50 | 418.40 | 44.80 | 905.80 | -16.30 | 464.60 | 399.60 | 153.20 | 943.90 | 981.10 | 990.10 | 978.90 | 860.20 | 998.20 |
|
Income Tax Expense
|
125.70 | 132.80 | 43.30 | 172.10 | 16.80 | -135.50 | -225.80 | 108.10 | -1,349.20 | 93.70 | 6.20 | 223.80 | 220.10 | 235.10 | 218.10 | 263.30 | 280.80 |
|
Non-Controlling Interest
|
- | - | - | - | 0.50 | 1.50 | -0.10 | -0.10 | -0.40 | -1.30 | -0.80 | -1.10 | -1.80 | -2.10 | -0.80 | - | 0.00 |
|
Net Income
|
705.10 | 903.80 | 1,024.00 | 231.40 | 401.60 | -138.90 | 1,131.60 | -379.20 | 1,813.80 | 305.90 | 147.00 | 720.10 | 761.00 | 755.00 | 760.80 | 596.90 | 717.40 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY | Dec 31, 2009 2009 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
6,067.90 | 5,733.60 | 5,498.80 | 3,085.10 | 3,238.70 | 2,751.10 | 3,391.90 | 3,322.20 | -1,911.20 | -1,893.60 | -4,818.10 | 1,410.50 | 1,394.10 | 1,410.50 | 1,384.00 | 1,256.90 | 1,356.20 |
|
Earnings Per Share (Basic)
|
3.56 | 4.45 | 4.91 | 1.10 | 1.93 | -0.67 | 5.52 | -1.86 | 8.98 | 1.53 | 0.78 | 4.26 | 4.49 | 4.32 | 4.05 | 2.98 | 3.34 |
|
Diluted EPS
|
3.55 | 4.43 | 4.88 | 1.10 | 1.91 | -0.67 | 5.47 | -1.86 | 8.90 | 1.51 | 0.77 | 4.19 | 4.43 | 4.29 | 4.03 | 2.97 | 3.32 |
|
Weighted Average Shares
|
198.00 | 203.10 | 208.70 | 209.60 | 208.60 | 207.00 | 205.10 | 203.50 | 201.90 | 200.00 | 187.40 | 169.00 | 169.60 | 174.90 | 187.60 | 200.00 | 215.00 |
|
Diluted Weighted Avg Shares
|
198.70 | 203.90 | 209.70 | 210.30 | 210.40 | 207.00 | 206.70 | 203.50 | 203.70 | 202.40 | 189.80 | 171.70 | 171.80 | 176.00 | 188.70 | 201.10 | 215.80 |
|
Comprehensive Income
|
762.20 | 832.00 | 1,012.30 | 222.60 | 467.80 | -194.80 | 1,077.10 | -440.50 | 2,165.50 | 200.10 | -220.60 | 438.80 | 784.40 | 827.60 | 711.30 | 559.30 | 836.00 |