Income Statement
YETI HOLDINGS, INC.
YETI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,868.49 | 1,829.87 | 1,658.71 | 1,595.22 | 1,410.99 | 1,091.72 | 913.73 | 778.83 |
|
Cost of Revenue
|
795.81 | 766.59 | 715.53 | 831.82 | 594.88 | 462.92 | 438.42 | 395.71 |
|
Gross Profit
|
1,072.68 | 1,063.28 | 943.19 | 763.40 | 816.11 | 628.80 | 475.31 | 383.13 |
|
Operating Expenses
|
859.13 | 817.91 | 717.73 | 637.04 | 541.18 | 414.57 | 385.99 | 280.97 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
859.13 | 817.91 | 717.73 | 637.04 | 541.18 | 414.57 | 385.99 | 280.97 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
213.56 | 245.38 | 225.46 | 126.36 | 274.94 | 214.23 | 89.32 | 102.16 |
|
Non-Operating Income
|
-6.72 | 12.53 | -0.49 | 10.18 | 6.53 | 9.03 | 22.06 | 32.54 |
|
Interest Income
|
- | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 0.94 | 4.47 | 3.34 | 9.16 | 21.78 | 31.28 |
|
Other Non-Op Income / Expense
|
7.17 | -13.19 | 1.43 | -5.72 | -3.19 | 0.12 | -0.73 | -1.26 |
|
Income Before Tax
|
220.28 | 232.85 | 225.95 | 116.18 | 268.41 | 205.20 | 67.26 | 69.62 |
|
Income Tax Expense
|
54.89 | 57.16 | 56.06 | 26.48 | 55.81 | 49.40 | 16.82 | 11.85 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
165.39 | 175.69 | 169.89 | 89.69 | 212.60 | 155.80 | 50.43 | 57.76 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
267.79 | 293.51 | 271.89 | 166.21 | 307.01 | 244.77 | 118.28 | 126.93 |
|
Earnings Per Share (Basic)
|
2.05 | 2.07 | 1.96 | 1.04 | 2.43 | 1.79 | 0.59 | 0.71 |
|
Diluted EPS
|
2.03 | 2.05 | 1.94 | 1.03 | 2.40 | 1.77 | 0.58 | 0.69 |
|
Weighted Average Shares
|
80.56 | 84.94 | 86.72 | 86.52 | 87.43 | 86.98 | 85.09 | 81.78 |
|
Diluted Weighted Avg Shares
|
81.60 | 85.76 | 87.40 | 87.20 | 88.67 | 87.85 | 86.35 | 83.52 |
|
Comprehensive Income
|
164.99 | 178.51 | 168.24 | 88.92 | - | - | - | 57.63 |