Income Statement
EXPION360 INC.
XPON
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
9.65 | 5.62 | 5.98 | 7.16 |
|
Cost of Revenue
|
8.31 | 4.47 | 4.41 | 4.87 |
|
Gross Profit
|
1.34 | 1.16 | 1.58 | 2.29 |
|
Operating Expenses
|
12.04 | 7.91 | 8.75 | 8.24 |
|
Research & Development
|
- | - | - | - |
|
Selling, General & Administrative
|
12.04 | 7.91 | 8.75 | 8.24 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-10.70 | -6.75 | -7.17 | -5.95 |
|
Non-Operating Income
|
-4.47 | 6.73 | 0.28 | 1.59 |
|
Interest Income
|
- | - | - | - |
|
Interest Expense
|
0.00 | 0.04 | 0.12 | 1.61 |
|
Other Non-Op Income / Expense
|
- | - | - | - |
|
Income Before Tax
|
-6.24 | -13.48 | -7.45 | -7.55 |
|
Income Tax Expense
|
0.00 | 0.00 | 0.00 | -0.01 |
|
Non-Controlling Interest
|
- | - | - | - |
|
Net Income
|
-6.24 | -13.48 | -7.46 | -7.54 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-10.70 | -6.75 | -7.17 | -5.95 |
|
Earnings Per Share (Basic)
|
-1.13 | -21.03 | - | - |
|
Diluted EPS
|
-1.13 | -21.03 | - | - |
|
Weighted Average Shares
|
5.51 | 0.64 | - | - |
|
Diluted Weighted Avg Shares
|
5.51 | 0.64 | - | - |
|
Comprehensive Income
|
- | - | - | - |