Income Statement

WORTHINGTON STEEL, INC.

Performance Overview Click any row in the table to add it to this chart

in millions USD

Metric	May 31, 2025 2025 FY	May 31, 2024 2024 FY
Revenue	3,093.30	3,430.60
Cost of Revenue	2,704.70	2,990.80
Gross Profit	388.60	439.80
Operating Expenses	231.60	224.40
Research & Development	-	-
Selling, General & Administrative	231.60	224.40
Other Operating Expenses	-	-
Operating Income	157.00	215.40
Non-Operating Income	8.90	-0.80
Interest Income	-	-
Interest Expense	7.10	6.00
Other Non-Op Income / Expense	4.40	22.40
Income Before Tax	148.10	216.20
Income Tax Expense	37.40	61.50
Non-Controlling Interest	8.60	15.40
Net Income	110.70	154.70

Supplemental Per share data, derived & other items — not part of the income statement

in millions USD unless noted