Income Statement
WARBY PARKER INC.
WRBY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
871.91 | 771.32 | 669.77 | 598.11 | 540.80 |
|
Cost of Revenue
|
401.33 | 344.48 | 304.54 | 257.05 | 223.05 |
|
Gross Profit
|
470.58 | 426.83 | 365.22 | 341.06 | 317.75 |
|
Operating Expenses
|
475.92 | 456.95 | 437.22 | 452.27 | 461.41 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
475.92 | 456.95 | 437.22 | 452.27 | 461.41 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-5.34 | -30.11 | -72.00 | -111.20 | -143.66 |
|
Non-Operating Income
|
8.38 | 10.60 | 9.23 | 1.31 | -0.35 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
3.04 | -19.52 | -62.76 | -109.90 | -144.01 |
|
Income Tax Expense
|
1.40 | 0.88 | 0.43 | 0.50 | 0.26 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
1.64 | -20.39 | -63.20 | -110.39 | -144.27 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
44.94 | 15.75 | -33.44 | -79.34 | -121.70 |
|
Earnings Per Share (Basic)
|
0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
|
Diluted EPS
|
0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
|
Weighted Average Shares
|
122.67 | 120.39 | 117.39 | 114.94 | 71.25 |
|
Diluted Weighted Avg Shares
|
125.10 | 120.39 | 117.39 | 114.94 | 71.25 |
|
Comprehensive Income
|
2.10 | -20.80 | -64.08 | -111.06 | -144.36 |