Income Statement
WYNDHAM HOTELS & RESORTS, INC.
WH
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,429.00 | 1,408.00 | 1,397.00 | 1,498.00 | 1,565.00 | 1,300.00 | 2,053.00 | 1,868.00 |
|
Cost of Revenue
|
565.00 | 564.00 | 569.00 | 524.00 | 450.00 | 419.00 | 623.00 | 586.00 |
|
Gross Profit
|
864.00 | 844.00 | 828.00 | 974.00 | 1,115.00 | 881.00 | 1,430.00 | 1,282.00 |
|
Operating Expenses
|
1,027.00 | 913.00 | 894.00 | 940.00 | 1,119.00 | 1,346.00 | 1,746.00 | 1,585.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
125.00 | 130.00 | 130.00 | 123.00 | 113.00 | 116.00 | 130.00 | 119.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
-163.00 | -69.00 | -66.00 | 34.00 | -4.00 | -465.00 | -316.00 | -303.00 |
|
Non-Operating Income
|
-426.00 | -437.00 | -464.00 | -442.00 | -339.00 | -307.00 | -523.00 | -526.00 |
|
Interest Income
|
8.00 | 5.00 | 6.00 | 5.00 | 1.00 | 2.00 | 4.00 | 7.00 |
|
Interest Expense
|
147.00 | 129.00 | 108.00 | 85.00 | 94.00 | 114.00 | 104.00 | 67.00 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - |
|
Income Before Tax
|
263.00 | 368.00 | 398.00 | 476.00 | 335.00 | -158.00 | 207.00 | 223.00 |
|
Income Tax Expense
|
70.00 | 79.00 | 109.00 | 121.00 | 91.00 | -26.00 | 50.00 | 61.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
193.00 | 289.00 | 289.00 | 355.00 | 244.00 | -132.00 | 157.00 | 162.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
-101.00 | 2.00 | 10.00 | 111.00 | 91.00 | -367.00 | -207.00 | -204.00 |
|
Earnings Per Share (Basic)
|
2.51 | 3.64 | 3.43 | 3.93 | 2.61 | -1.42 | 1.63 | 1.62 |
|
Diluted EPS
|
2.50 | 3.61 | 3.41 | 3.91 | 2.60 | -1.42 | 1.62 | 1.62 |
|
Weighted Average Shares
|
76.80 | 79.50 | 84.40 | 90.30 | 93.40 | 93.40 | 96.50 | 99.50 |
|
Diluted Weighted Avg Shares
|
77.20 | 80.10 | 84.90 | 90.80 | 93.90 | 93.40 | 96.60 | 99.80 |
|
Comprehensive Income
|
179.00 | 287.00 | 270.00 | 408.00 | 281.00 | -157.00 | 138.00 | 149.00 |