Income Statement
WHERE FOOD COMES FROM, INC.
WFCF
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
24.89 | 25.75 | 25.14 | 24.85 | 21.93 | 20.08 | 20.77 | 17.80 | 15.45 | 11.62 | 10.40 | 8.76 | 5.53 | 5.26 | 4.23 |
|
Cost of Revenue
|
15.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 7.56 | 8.63 | 6.20 | 5.54 | 5.00 | 2.83 | 2.43 | 1.88 |
|
Gross Profit
|
9.51 | 10.56 | 10.52 | 10.47 | 9.74 | 8.93 | 9.08 | 7.74 | 6.82 | 5.41 | 4.85 | 3.76 | 2.71 | 2.83 | 2.35 |
|
Operating Expenses
|
8.30 | 8.36 | 7.83 | 7.82 | 7.43 | 7.24 | 7.53 | 6.87 | 6.74 | 4.78 | 4.06 | 3.42 | 2.68 | 2.34 | 1.67 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
8.30 | 8.36 | 7.83 | 7.82 | 7.43 | 7.24 | 7.53 | 6.87 | 6.74 | 4.78 | 4.06 | 3.42 | 2.68 | 2.34 | 1.67 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1.21 | 2.21 | 2.70 | 2.65 | 2.30 | 1.69 | 1.55 | 0.87 | 0.08 | 0.63 | 0.80 | 0.34 | 0.03 | 0.49 | 0.68 |
|
Non-Operating Income
|
1.02 | 0.78 | 0.37 | 0.20 | 1.33 | 0.00 | 0.09 | 0.11 | -0.01 | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.04 |
|
Interest Income
|
0.02 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.03 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
|
Income Before Tax
|
2.23 | 2.98 | 3.07 | 2.82 | 3.62 | 1.85 | 1.48 | 0.98 | 0.10 | 0.64 | 0.79 | 0.34 | 0.00 | 0.48 | 0.64 |
|
Income Tax Expense
|
0.69 | 0.86 | 0.91 | 0.82 | 0.66 | 0.46 | 0.14 | 0.18 | -0.05 | 0.20 | 0.26 | 0.11 | 0.03 | -0.39 | -0.22 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | -0.32 | -0.13 | -0.31 | -0.03 | -0.04 | -0.03 | 0.03 | 0.00 | - |
|
Net Income
|
1.54 | 2.12 | 2.15 | 1.99 | 2.96 | 1.39 | 1.35 | 0.80 | 0.14 | 0.43 | 0.53 | 0.23 | -0.03 | 0.87 | 0.86 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
1.86 | 2.85 | 3.33 | 3.42 | 3.10 | 2.68 | 2.65 | 1.82 | 0.94 | 0.90 | 1.05 | 0.57 | 0.15 | 0.58 | 0.75 |
|
Earnings Per Share (Basic)
|
0.30 | 0.40 | 0.39 | 0.34 | 0.49 | 0.23 | 0.05 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | - | 0.04 | 0.04 |
|
Diluted EPS
|
0.30 | 0.40 | 0.39 | 0.33 | 0.48 | 0.22 | 0.05 | 0.03 | 0.01 | 0.02 | 0.02 | 0.01 | - | 0.04 | 0.04 |
|
Weighted Average Shares
|
5.15 | 5.32 | 5.49 | 5.96 | 6.10 | 6.16 | 24.85 | 24.83 | 24.67 | 23.82 | 23.80 | 23.17 | 21.89 | 20.94 | 20.67 |
|
Diluted Weighted Avg Shares
|
5.17 | 5.33 | 5.55 | 6.04 | 6.19 | 6.22 | 25.03 | 24.99 | 24.84 | 23.96 | 23.97 | 23.17 | 21.84 | 21.68 | 21.01 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | -0.03 | 0.88 | 0.86 |