Income Statement
WEAVE COMMUNICATIONS, INC.
WEAV
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
239.02 | 204.31 | 170.47 | 142.12 | 115.87 |
|
Cost of Revenue
|
66.72 | 58.43 | 54.38 | 53.28 | 49.37 |
|
Gross Profit
|
172.31 | 145.88 | 116.09 | 88.84 | 66.50 |
|
Operating Expenses
|
202.92 | 177.30 | 150.46 | 138.55 | 116.89 |
|
Research & Development
|
44.46 | 40.23 | 34.04 | 30.71 | 27.01 |
|
Selling, General & Administrative
|
102.70 | 84.61 | 70.77 | 65.38 | 58.24 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-30.61 | -31.41 | -34.37 | -49.70 | -50.39 |
|
Non-Operating Income
|
- | - | - | - | - |
|
Interest Income
|
1.81 | 1.85 | 2.20 | - | - |
|
Interest Expense
|
- | 1.52 | 1.92 | 1.44 | 1.18 |
|
Other Non-Op Income / Expense
|
1.52 | 2.93 | 3.32 | 1.51 | -0.06 |
|
Income Before Tax
|
- | - | - | - | - |
|
Income Tax Expense
|
-0.92 | 0.19 | 0.26 | 0.10 | 0.06 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-28.05 | -28.35 | -31.03 | -49.74 | -51.69 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-19.02 | -19.90 | -22.37 | -36.70 | -38.25 |
|
Earnings Per Share (Basic)
|
-0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
|
Diluted EPS
|
-0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
|
Weighted Average Shares
|
76.31 | 71.66 | 67.69 | 65.08 | 20.64 |
|
Diluted Weighted Avg Shares
|
76.31 | 71.66 | 67.69 | 65.08 | 20.64 |
|
Comprehensive Income
|
-27.61 | -29.02 | -30.89 | -49.74 | -51.72 |