Income Statement
VALVOLINE INC
VVV
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,710.30 | 1,619.00 | 1,443.50 | 2,981.00 | 2,353.00 | 2,390.00 | 2,285.00 | 2,084.00 |
|
Cost of Revenue
|
1,051.80 | 1,000.20 | 899.00 | 2,001.00 | 1,490.00 | 1,580.00 | 1,479.00 | 1,306.00 |
|
Gross Profit
|
658.50 | 618.80 | 544.50 | 980.00 | 863.00 | 819.00 | 806.00 | 778.00 |
|
Operating Expenses
|
349.90 | 305.10 | 264.50 | 520.00 | 442.00 | 456.00 | 430.00 | 375.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
349.90 | 305.10 | 264.50 | 520.00 | 442.00 | 456.00 | 430.00 | 375.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
308.60 | 313.70 | 280.00 | 460.00 | 421.00 | 363.00 | 376.00 | 403.00 |
|
Non-Operating Income
|
16.30 | 30.10 | 43.50 | -83.00 | -30.00 | 98.00 | 16.00 | -87.00 |
|
Interest Income
|
- | - | - | - | - | - | - | - |
|
Interest Expense
|
61.90 | - | 1.10 | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | 15.00 | 12.00 | 12.00 | 14.00 | - |
|
Income Before Tax
|
292.30 | 283.60 | 236.50 | 543.00 | 451.00 | 299.00 | 360.00 | 490.00 |
|
Income Tax Expense
|
81.60 | 72.10 | -1,183.20 | 123.00 | 134.00 | 57.00 | 194.00 | 186.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
210.70 | 211.50 | 1,419.70 | 420.00 | 317.00 | 208.00 | 166.00 | 304.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
308.60 | 313.70 | 280.00 | 460.00 | 421.00 | 363.00 | 376.00 | 403.00 |
|
Earnings Per Share (Basic)
|
1.65 | 1.63 | 8.79 | 2.30 | 1.70 | 1.11 | 0.84 | 1.49 |
|
Diluted EPS
|
1.64 | 1.61 | 8.73 | 2.29 | 1.69 | 1.11 | 0.84 | 1.49 |
|
Weighted Average Shares
|
127.90 | 130.10 | 161.60 | 182.00 | 187.00 | 189.00 | 197.00 | 204.00 |
|
Diluted Weighted Avg Shares
|
128.60 | 131.00 | 162.60 | 183.00 | 188.00 | 189.00 | 197.00 | 204.00 |
|
Comprehensive Income
|
206.00 | 208.20 | 1,454.20 | 420.00 | 314.00 | 231.00 | 234.00 | 330.00 |