Income Statement
VIRTRA, INC
VTSI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
22.40 | 27.10 | 38.04 | 28.30 | 24.43 | 19.09 | 18.71 | 18.08 | 16.52 |
|
Cost of Revenue
|
7.20 | 6.94 | 11.38 | 12.05 | 13.03 | 7.19 | 9.00 | 7.03 | - |
|
Gross Profit
|
15.20 | 20.16 | 26.67 | 16.25 | 11.41 | 11.90 | 9.71 | 11.05 | 10.23 |
|
Operating Expenses
|
14.77 | 17.42 | 17.03 | 13.66 | 9.95 | 10.67 | 9.45 | 10.05 | 8.93 |
|
Research & Development
|
2.38 | 3.00 | 2.79 | 2.61 | 1.87 | 1.60 | 1.35 | 1.36 | 1.29 |
|
Selling, General & Administrative
|
12.38 | 14.41 | 14.24 | 11.05 | 8.09 | 9.07 | 8.11 | 8.69 | 7.64 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - |
|
Operating Income
|
0.44 | 2.74 | 9.64 | 2.59 | 1.45 | 1.23 | 0.26 | 1.00 | 1.31 |
|
Non-Operating Income
|
-0.29 | 0.25 | 0.59 | -0.07 | 1.33 | -0.03 | -0.11 | -0.13 | 0.55 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | 0.03 | 0.11 | 0.13 | -0.55 |
|
Income Before Tax
|
0.15 | 3.00 | 10.22 | 2.53 | 2.79 | 1.26 | 0.37 | 1.13 | 0.76 |
|
Income Tax Expense
|
-0.11 | 0.89 | 1.82 | 0.57 | 0.25 | -0.22 | 0.45 | 0.31 | -2.51 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - |
|
Net Income
|
0.26 | 1.36 | 8.40 | 1.96 | 2.54 | -1.48 | 0.08 | -0.82 | 1.16 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY |
|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - |
|
EBITDA
|
2.20 | 3.88 | 10.56 | 3.48 | 2.04 | 1.61 | 0.57 | 1.00 | 1.58 |
|
Earnings Per Share (Basic)
|
0.02 | 0.12 | 0.77 | 0.18 | 0.25 | 0.19 | -0.01 | 0.10 | 0.41 |
|
Diluted EPS
|
0.02 | 0.12 | 0.77 | 0.18 | 0.25 | 0.19 | -0.01 | 0.10 | 0.39 |
|
Weighted Average Shares
|
11.27 | 11.16 | 10.96 | 10.86 | 10.01 | 7.76 | 7.75 | 7.90 | 7.92 |
|
Diluted Weighted Avg Shares
|
11.27 | 11.16 | 10.96 | 10.87 | 10.06 | 7.84 | 7.75 | 8.25 | 8.40 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - |