Income Statement

BRISTOW GROUP INC.

VTOL
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Mar 31, 2022 2021 FY Mar 31, 2021 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY
Revenue
1,490.51 1,415.49 1,297.43 1,185.20 1,178.06 226.06 221.68 231.32 247.23 281.84 331.22 298.96
Cost of Revenue
- - - - - - - - - - - -
Gross Profit
1,490.51 1,415.49 1,297.43 1,185.20 1,178.06 226.06 221.68 231.32 247.23 281.84 331.22 298.96
Operating Expenses
174.12 175.55 181.75 159.06 153.27 154.55 151.52 167.45 169.86 171.48 204.37 186.61
Research & Development
- - - - - - - - - - - -
Selling, General & Administrative
174.12 175.55 181.75 159.06 153.27 38.28 45.13 42.09 36.21 42.81 43.99 38.92
Other Operating Expenses
- - - - - - - - - - - -
Operating Income
1,316.39 1,239.94 1,115.68 1,026.14 1,024.79 71.51 70.15 63.88 77.37 110.36 126.85 112.35
Non-Operating Income
-7.57 -30.55 -42.74 -5.60 46.26 2.06 0.43 0.09 0.75 2.67 -20.02 -17.01
Interest Income
9.35 8.90 8.65 0.16 1.29 3.49 2.04 0.76 0.74 1.19 0.54 0.59
Interest Expense
- - 41.42 41.52 51.26 13.87 15.13 16.76 17.33 13.53 14.78 18.05
Other Non-Op Income / Expense
22.99 4.12 7.17 0.00 0.40 1.01 0.05 0.14 0.07 0.06 0.00 0.02
Income Before Tax
151.24 102.06 18.01 -4.42 -56.64 11.25 14.19 0.00 15.17 38.43 22.63 29.15
Income Tax Expense
22.16 7.27 24.79 11.37 -0.55 -42.35 0.27 -124.54 -11.38 29.73 5.51 10.44
Non-Controlling Interest
0.35 0.07 -0.14 0.08 -0.19 0.00 0.00 0.00 0.00 0.00 -0.10 -0.40
Net Income
129.07 94.80 -6.78 -15.79 -56.09 24.54 13.92 -28.16 -7.98 8.71 17.12 18.71
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Mar 31, 2022 2021 FY Mar 31, 2021 2020 FY Dec 31, 2019 2019 FY Dec 31, 2018 2018 FY Dec 31, 2017 2017 FY Dec 31, 2016 2016 FY Dec 31, 2015 2015 FY Dec 31, 2014 2014 FY Dec 31, 2013 2013 FY
Depreciation & Amortization
- - - - - - - - - - - -
EBITDA
1,386.66 1,308.23 1,186.29 1,101.12 1,094.87 109.13 109.69 109.61 126.68 157.69 126.85 112.35
Earnings Per Share (Basic)
4.47 3.32 -0.24 -0.55 3.12 -0.17 0.64 -1.36 -0.39 0.42 0.84 -
Diluted EPS
4.32 3.21 -0.24 -0.55 2.32 -0.17 0.64 -1.36 -0.39 0.42 0.84 -
Weighted Average Shares
28.86 28.52 28.14 28.53 24.60 21.01 21.17 20.76 20.35 20.23 20.07 20.49
Diluted Weighted Avg Shares
29.88 29.55 28.14 28.53 31.68 21.01 21.18 20.76 20.35 20.27 20.14 20.49
Comprehensive Income
164.99 55.77 22.63 -32.33 -54.37 24.54 19.45 13.48 17.64 19.24 17.04 18.86