Income Statement
VERTIV HOLDINGS CO
VRT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
11,080.80 | 8,757.10 | 7,233.10 | 6,029.10 | 5,167.40 | 4,496.20 | 0.00 | 0.00 |
|
Cost of Revenue
|
6,514.70 | 5,077.60 | 4,462.70 | 4,075.40 | 3,475.40 | 2,896.90 | - | - |
|
Gross Profit
|
4,566.10 | 3,679.50 | 2,770.40 | 1,953.70 | 1,692.00 | 1,599.30 | - | - |
|
Operating Expenses
|
1,617.80 | 1,374.00 | 1,312.30 | 1,178.30 | 1,109.00 | 1,008.40 | 7.74 | 1.04 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
1,617.80 | 1,374.00 | 1,312.30 | 1,178.30 | 1,109.00 | 1,008.40 | 7.74 | 1.04 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
2,948.30 | 2,305.50 | 1,458.10 | 775.40 | 583.00 | 590.90 | -7.74 | -1.04 |
|
Non-Operating Income
|
1,206.40 | 1,540.10 | 924.40 | 608.40 | 416.80 | 701.80 | -14.25 | -7.41 |
|
Interest Income
|
- | - | - | - | - | - | - | - |
|
Interest Expense
|
86.10 | 150.40 | 180.10 | 147.30 | 90.60 | 150.40 | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | - |
|
Income Before Tax
|
1,741.90 | 765.40 | 1,587.30 | 935.10 | 912.20 | 655.60 | 6.50 | 6.37 |
|
Income Tax Expense
|
409.10 | 269.60 | 73.50 | 90.40 | 46.60 | 72.70 | 2.11 | 1.34 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
1,332.80 | 495.80 | 460.20 | 76.60 | 119.60 | -183.60 | 4.39 | 5.03 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
2,948.30 | 2,305.50 | 1,458.10 | 775.40 | 583.00 | 590.90 | -7.74 | -1.04 |
|
Earnings Per Share (Basic)
|
3.49 | 1.32 | 1.21 | 0.20 | 0.34 | -0.60 | - | - |
|
Diluted EPS
|
3.41 | 1.28 | 1.19 | -0.04 | 0.33 | -0.60 | - | - |
|
Weighted Average Shares
|
381.71 | 376.42 | 380.14 | 376.73 | 355.54 | 307.08 | - | - |
|
Diluted Weighted Avg Shares
|
390.65 | 386.33 | 386.23 | 378.22 | 360.14 | 307.08 | - | - |
|
Comprehensive Income
|
1,499.80 | 351.50 | 501.90 | -5.20 | 103.70 | -150.20 | - | - |