Income Statement
VROOM, INC.
VRM
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
- | - | 893.20 | 1,948.90 | 3,184.26 | 1,357.70 |
|
Cost of Revenue
|
- | - | 731.26 | 1,704.11 | 2,982.16 | 1,286.16 |
|
Gross Profit
|
- | - | 161.95 | 244.79 | 202.10 | 71.55 |
|
Operating Expenses
|
114.04 | 180.78 | 340.66 | 566.39 | 547.82 | 245.55 |
|
Research & Development
|
- | - | - | - | - | - |
|
Selling, General & Administrative
|
70.22 | 97.29 | 340.66 | 566.39 | 547.82 | 245.55 |
|
Other Operating Expenses
|
43.82 | 83.48 | - | - | - | - |
|
Operating Income
|
-114.04 | -180.78 | -178.71 | -321.60 | -345.72 | -174.00 |
|
Non-Operating Income
|
-60.29 | -43.39 | 186.22 | 149.99 | 24.43 | 28.71 |
|
Interest Income
|
171.65 | 203.96 | 21.16 | 40.90 | 10.34 | 5.90 |
|
Interest Expense
|
2.80 | 5.83 | 45.45 | 40.69 | 21.95 | 9.70 |
|
Other Non-Op Income / Expense
|
- | - | 66.97 | -43.18 | 0.07 | 0.11 |
|
Income Before Tax
|
-53.75 | -11.51 | -364.93 | -471.59 | -370.16 | -202.72 |
|
Income Tax Expense
|
-0.70 | 27.74 | 0.62 | -19.68 | 0.75 | 0.08 |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
-53.05 | -165.12 | -365.54 | -451.91 | -370.91 | -202.80 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-110.69 | -151.69 | -135.94 | -283.31 | -332.83 | -169.40 |
|
Earnings Per Share (Basic)
|
-10.24 | -91.07 | -209.70 | -3.28 | - | - |
|
Diluted EPS
|
-10.24 | -91.07 | -209.70 | -3.28 | - | - |
|
Weighted Average Shares
|
5.18 | 1.81 | 1.74 | 137.91 | - | - |
|
Diluted Weighted Avg Shares
|
5.18 | 1.81 | 1.74 | 137.91 | - | - |
|
Comprehensive Income
|
- | - | - | - | - | - |