Income Statement

VAREX IMAGING CORP

VREX
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY
Revenue
844.60 811.00 893.40 859.40 818.10 738.30 781.20 773.40 698.10
Cost of Revenue
554.10 554.10 603.10 575.90 546.60 548.10 523.90 519.50 444.60
Gross Profit
290.50 256.90 290.30 283.50 271.50 190.20 256.70 253.90 253.50
Operating Expenses
318.30 224.80 213.20 195.30 197.40 223.90 211.00 209.40 169.80
Research & Development
91.10 87.00 84.80 77.00 71.90 78.90 78.10 83.00 67.30
Selling, General & Administrative
133.30 137.80 128.40 118.30 125.50 142.20 128.10 126.40 102.50
Other Operating Expenses
- - - - - - - - -
Operating Income
-27.80 32.10 77.10 88.20 74.10 -33.70 45.70 44.50 83.70
Non-Operating Income
-31.40 -27.10 -45.80 -43.70 -45.50 -38.90 -24.20 -18.80 -8.90
Interest Income
8.50 7.30 3.70 0.40 0.10 0.10 0.10 0.20 0.20
Interest Expense
- - 29.30 39.80 42.10 31.40 21.10 21.70 12.30
Other Non-Op Income / Expense
0.00 -0.10 -0.20 2.60 -1.10 -0.80 -3.20 2.70 3.20
Income Before Tax
-59.20 5.00 31.30 44.50 28.60 -72.60 21.50 25.70 74.80
Income Tax Expense
11.10 52.70 -16.90 13.70 10.70 -15.20 6.00 -1.80 23.20
Non-Controlling Interest
0.40 0.50 0.50 0.50 0.50 0.50 0.30 0.80 0.40
Net Income
-70.30 -47.70 48.20 30.30 17.40 -57.90 15.50 27.50 51.60
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY
Depreciation & Amortization
- - - - - - - - -
EBITDA
-27.80 32.10 77.10 88.20 74.10 -33.70 45.70 44.50 83.70
Earnings Per Share (Basic)
-1.70 -1.17 1.20 0.76 0.44 -1.49 0.41 0.73 1.37
Diluted EPS
-1.70 -1.17 1.08 0.73 0.43 -1.49 0.40 0.72 1.36
Weighted Average Shares
41.40 40.80 40.30 39.80 39.30 38.80 38.20 37.90 37.60
Diluted Weighted Avg Shares
41.40 40.80 50.30 41.60 40.30 38.80 38.60 38.40 38.00
Comprehensive Income
-72.60 -49.40 46.90 30.40 16.60 -55.40 8.00 32.50 52.40