Income Statement

VITAL FARMS, INC.

VITL
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Revenue
759.44 606.31 471.86 362.05 260.90 214.28
Cost of Revenue
473.76 376.38 309.53 252.61 178.00 139.75
Gross Profit
285.68 229.93 162.33 109.44 82.90 74.53
Operating Expenses
197.31 166.37 129.07 107.34 82.85 62.30
Research & Development
- - - - - -
Selling, General & Administrative
159.43 133.94 101.73 77.24 57.87 47.40
Other Operating Expenses
- - - - - -
Operating Income
88.37 63.55 33.25 2.10 0.05 12.23
Non-Operating Income
2.89 3.99 -1.05 0.73 0.30 -0.57
Interest Income
5.01 5.25 2.54 0.99 - -
Interest Expense
0.87 1.01 0.78 0.11 0.05 0.49
Other Non-Op Income / Expense
-1.25 -0.25 -2.81 -0.15 0.35 -0.09
Income Before Tax
91.26 67.54 32.20 2.83 0.35 11.65
Income Tax Expense
24.98 14.15 6.64 1.58 -2.08 2.85
Non-Controlling Interest
- 0.00 0.00 -0.02 -0.05 0.08
Net Income
66.28 53.39 25.57 1.25 2.43 8.80
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY Dec 31, 2021 2021 FY Dec 31, 2020 2020 FY
Depreciation & Amortization
- - - - - -
EBITDA
102.22 76.65 41.18 7.55 3.59 14.78
Earnings Per Share (Basic)
1.49 1.25 0.62 0.03 0.06 0.31
Diluted EPS
1.44 1.18 0.59 0.03 0.06 0.27
Weighted Average Shares
44.59 42.85 41.19 40.65 40.03 28.67
Diluted Weighted Avg Shares
46.02 45.13 43.31 43.47 43.32 32.91
Comprehensive Income
- 53.77 26.74 - - -