Income Statement
UNITIL CORP
UTL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
536.00 | 494.80 | 557.10 | 563.20 | 473.30 | 418.60 | 438.20 | 444.10 | - | - | - | - | - | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | 131.40 | - | - | - | - | - | - | - | - |
|
Gross Profit
|
536.00 | 494.80 | 557.10 | 563.20 | 473.30 | 418.60 | 438.20 | 312.70 | - | - | - | - | - | - | - | - |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
536.00 | 494.80 | 557.10 | 563.20 | 473.30 | 418.60 | 438.20 | 312.70 | - | - | - | - | - | - | - | - |
|
Non-Operating Income
|
470.50 | 433.70 | 498.70 | 510.60 | 425.70 | 376.20 | 380.20 | 271.30 | - | - | - | - | - | - | - | - |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | 1.90 | 1.30 | 3.20 | 3.70 | - | - |
|
Interest Expense
|
43.80 | 37.70 | 34.90 | 28.30 | 27.20 | 26.40 | 26.60 | 26.40 | 25.50 | 23.70 | 23.80 | 22.20 | 22.00 | 21.80 | - | - |
|
Other Non-Op Income / Expense
|
1.00 | -0.20 | 0.00 | -2.40 | -4.60 | 5.20 | 8.60 | -5.80 | -0.10 | -0.30 | 0.50 | -0.40 | -0.40 | - | - | - |
|
Income Before Tax
|
65.50 | 61.10 | 58.40 | 52.60 | 47.60 | 42.40 | 58.00 | 41.40 | 46.50 | 42.50 | 41.70 | 38.70 | - | - | - | - |
|
Income Tax Expense
|
15.30 | 14.00 | 13.20 | 11.20 | 11.50 | 10.20 | 13.80 | 8.40 | 17.50 | 15.40 | 15.40 | 14.00 | 0.00 | -0.50 | 10.00 | 4.50 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
50.20 | 47.10 | 45.20 | 41.40 | 36.10 | 32.20 | 44.20 | 33.00 | 29.00 | 27.10 | 26.30 | 24.70 | 21.60 | 18.20 | 16.40 | 9.60 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
536.00 | 494.80 | 557.10 | 563.20 | 473.30 | 418.60 | 438.20 | 312.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Earnings Per Share (Basic)
|
2.97 | 2.93 | 2.82 | 2.59 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Diluted EPS
|
2.97 | 2.93 | 2.82 | 2.59 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Weighted Average Shares
|
16.80 | 16.10 | 16.05 | 16.00 | 15.37 | 14.95 | 14.89 | 14.82 | 14.10 | 13.99 | 13.92 | 13.84 | 13.77 | 12.67 | 10.88 | 10.82 |
|
Diluted Weighted Avg Shares
|
16.80 | 16.11 | 16.10 | 16.00 | 15.38 | 14.95 | 14.90 | 14.83 | 14.10 | 14.00 | 13.92 | 13.85 | 13.78 | 12.67 | 10.88 | 10.82 |
|
Comprehensive Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |