Income Statement
USA RARE EARTH, INC.
USAR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
1.64 | - | - |
|
Cost of Revenue
|
1.45 | - | - |
|
Gross Profit
|
0.20 | - | - |
|
Operating Expenses
|
59.70 | 4.08 | 0.00 |
|
Research & Development
|
15.89 | - | - |
|
Selling, General & Administrative
|
43.14 | - | - |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-59.50 | -4.08 | - |
|
Non-Operating Income
|
-239.18 | 11.98 | - |
|
Interest Income
|
5.45 | - | - |
|
Interest Expense
|
0.01 | - | - |
|
Other Non-Op Income / Expense
|
- | - | - |
|
Income Before Tax
|
-298.68 | - | - |
|
Income Tax Expense
|
-1.13 | - | - |
|
Non-Controlling Interest
|
-0.97 | - | - |
|
Net Income
|
-297.56 | 7.90 | - |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-59.50 | -4.08 | 0.00 |
|
Earnings Per Share (Basic)
|
-3.31 | 0.39 | - |
|
Diluted EPS
|
-3.31 | 0.39 | - |
|
Weighted Average Shares
|
98.02 | 22.32 | - |
|
Diluted Weighted Avg Shares
|
98.02 | 22.32 | - |
|
Comprehensive Income
|
- | - | - |