Income Statement
FRONTIER GROUP HOLDINGS, INC.
ULCC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
3,724.00 | 3,775.00 | 3,589.00 | 3,326.00 | 2,060.00 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
3,724.00 | 3,775.00 | 3,589.00 | 3,326.00 | 2,060.00 |
|
Operating Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
159.00 | 178.00 | 164.00 | 164.00 | 109.00 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
3,724.00 | 3,775.00 | 3,589.00 | 3,326.00 | 2,060.00 |
|
Non-Operating Income
|
15.00 | 28.00 | 35.00 | 0.00 | -27.00 |
|
Interest Income
|
26.00 | 32.00 | 36.00 | 10.00 | 2.00 |
|
Interest Expense
|
- | - | - | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
-134.00 | 86.00 | 32.00 | -45.00 | -144.00 |
|
Income Tax Expense
|
3.00 | 1.00 | 43.00 | -8.00 | -42.00 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-137.00 | 85.00 | -11.00 | -37.00 | -102.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
3,815.00 | 3,847.00 | 3,639.00 | 3,371.00 | 2,098.00 |
|
Earnings Per Share (Basic)
|
-0.60 | 0.37 | -0.05 | -0.17 | -0.48 |
|
Diluted EPS
|
-0.60 | 0.37 | -0.05 | -0.17 | -0.48 |
|
Weighted Average Shares
|
227.77 | 224.33 | 220.10 | 217.60 | 211.44 |
|
Diluted Weighted Avg Shares
|
227.77 | 226.49 | 220.10 | 217.60 | 211.44 |
|
Comprehensive Income
|
-136.00 | 86.00 | -12.00 | -33.00 | -101.00 |