Income Statement
UNIVERSAL HEALTH SERVICES INC
UHS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
17,364.83 | 15,827.94 | 14,281.98 | 13,399.37 | 12,642.12 | 11,558.90 | 11,378.26 | 10,772.28 | 10,409.87 | 9,766.21 | 9,043.45 | 8,065.33 | 7,283.82 | 6,961.40 | - | - |
|
Cost of Revenue
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Gross Profit
|
17,364.83 | 15,827.94 | 14,281.98 | 13,399.37 | 12,642.12 | 11,558.90 | 11,378.26 | 10,772.28 | 10,409.87 | 9,766.21 | 9,043.45 | 8,065.33 | 7,283.82 | 6,961.40 | - | - |
|
Operating Expenses
|
15,370.81 | 14,146.12 | 13,106.60 | 12,395.82 | 11,279.02 | 10,200.54 | 10,162.35 | 9,597.02 | 9,129.69 | 8,484.80 | 7,784.06 | 7,002.02 | 6,268.36 | 6,018.82 | 6,603.07 | 5,062.49 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
8,084.58 | 7,518.69 | 7,107.48 | 6,762.26 | 6,163.94 | 5,613.10 | 5,588.89 | 5,254.54 | 4,980.64 | 4,585.53 | 4,212.39 | 3,845.46 | 3,604.62 | 3,440.92 | 3,394.97 | 2,423.10 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,994.02 | 1,681.81 | 1,175.38 | 1,003.56 | 1,363.09 | 1,358.35 | 1,215.91 | 1,175.26 | 1,280.18 | 1,281.41 | 1,259.40 | 1,063.31 | 1,015.46 | 942.58 | -6,603.07 | -5,062.49 |
|
Non-Operating Income
|
21.87 | 183.88 | 234.96 | 137.30 | 69.78 | 106.27 | 149.57 | 140.74 | 145.17 | 125.05 | 113.49 | 119.24 | 119.59 | 103.98 | -7,335.74 | -5,490.59 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
156.07 | 186.11 | 206.67 | 126.89 | 83.67 | 106.29 | 162.73 | 154.96 | 145.17 | 125.05 | 113.49 | 133.64 | 146.13 | 178.92 | 200.79 | 77.60 |
|
Other Non-Op Income / Expense
|
134.19 | 3.55 | -28.28 | -10.41 | 13.89 | 0.01 | 13.16 | 14.22 | - | - | - | - | - | - | - | - |
|
Income Before Tax
|
2,507.44 | 2,195.67 | 940.43 | 866.26 | 1,293.31 | 1,252.08 | 1,066.34 | 1,034.53 | 1,135.01 | 1,156.36 | 1,145.90 | 944.07 | 895.87 | 838.60 | 732.67 | 428.10 |
|
Income Tax Expense
|
483.35 | 355.84 | 222.63 | 190.65 | 301.72 | 308.13 | 251.48 | 254.82 | 382.71 | 453.95 | 465.37 | 398.73 | 385.14 | 395.16 | 334.51 | 197.91 |
|
Non-Controlling Interest
|
22.39 | 21.01 | 1.51 | -18.63 | -3.96 | 8.84 | 12.69 | 18.18 | 19.01 | 44.76 | 70.17 | 59.65 | 43.29 | 45.60 | 50.70 | 45.61 |
|
Net Income
|
1,488.80 | 1,142.10 | 717.80 | 675.61 | 991.59 | 943.95 | 814.85 | 779.71 | 752.30 | 702.41 | 680.53 | 545.34 | 510.73 | 443.45 | 398.17 | 230.18 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY | Dec 31, 2010 2010 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,612.76 | 2,266.65 | 1,743.42 | 1,585.42 | 1,896.31 | 1,868.85 | 1,706.30 | 1,628.31 | 1,727.94 | 1,698.02 | 1,658.01 | 1,438.93 | 1,352.64 | 1,245.01 | -6,307.84 | -4,838.57 |
|
Earnings Per Share (Basic)
|
23.42 | 17.16 | 10.35 | 9.23 | 11.99 | 11.06 | 9.16 | 8.35 | 7.86 | 7.22 | 6.89 | 5.52 | 5.21 | 4.57 | 4.09 | 2.37 |
|
Diluted EPS
|
23.10 | 16.82 | 10.23 | 9.14 | 11.82 | 10.99 | 9.13 | 8.31 | 7.81 | 7.14 | 6.76 | 5.42 | 5.14 | 4.53 | 4.04 | 2.34 |
|
Weighted Average Shares
|
63.58 | 66.55 | 69.32 | 73.12 | 82.52 | 85.06 | 88.76 | 93.28 | 95.65 | 97.21 | 98.80 | 98.83 | 98.03 | 96.82 | 97.20 | 96.79 |
|
Diluted Weighted Avg Shares
|
64.46 | 67.90 | 70.13 | 73.83 | 83.69 | 85.59 | 89.04 | 93.75 | 96.33 | 98.38 | 100.69 | 100.54 | 99.36 | 97.71 | 98.54 | 97.97 |
|
Comprehensive Income
|
1,529.38 | 1,140.01 | 736.75 | 635.65 | 973.76 | 960.18 | 842.51 | 775.22 | 784.90 | 700.12 | 701.63 | 574.08 | 530.08 | 450.47 | - | - |