Income Statement
TWFG, INC.
TWFG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
248.51 | 203.76 |
|
Cost of Revenue
|
- | - |
|
Gross Profit
|
248.51 | 203.76 |
|
Operating Expenses
|
211.53 | 175.84 |
|
Research & Development
|
- | - |
|
Selling, General & Administrative
|
37.64 | 29.06 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
36.99 | 27.93 |
|
Non-Operating Income
|
-7.46 | -2.16 |
|
Interest Income
|
- | - |
|
Interest Expense
|
0.30 | 2.20 |
|
Other Non-Op Income / Expense
|
1.14 | 0.01 |
|
Income Before Tax
|
44.45 | 30.09 |
|
Income Tax Expense
|
3.28 | 27.34 |
|
Non-Controlling Interest
|
33.20 | 25.85 |
|
Net Income
|
-131.46 | 2.75 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
55.34 | 39.95 |
|
Earnings Per Share (Basic)
|
0.53 | 0.19 |
|
Diluted EPS
|
0.53 | 0.19 |
|
Weighted Average Shares
|
14.91 | 14.77 |
|
Diluted Weighted Avg Shares
|
15.10 | 14.98 |
|
Comprehensive Income
|
7.91 | 2.80 |