Income Statement
INTERACTIVE STRENGTH, INC.
TRNR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
11.53 | 5.38 | 0.96 |
|
Cost of Revenue
|
10.62 | 8.16 | 6.49 |
|
Gross Profit
|
0.91 | -2.78 | -5.53 |
|
Operating Expenses
|
20.77 | 26.41 | 48.95 |
|
Research & Development
|
2.92 | 6.99 | 10.04 |
|
Selling, General & Administrative
|
15.59 | 18.34 | 37.28 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
-19.86 | -29.19 | -54.48 |
|
Non-Operating Income
|
-4.11 | -5.75 | 3.11 |
|
Interest Income
|
- | - | - |
|
Interest Expense
|
9.16 | 1.42 | 0.10 |
|
Other Non-Op Income / Expense
|
-1.00 | -0.96 | 0.00 |
|
Income Before Tax
|
-23.97 | -34.93 | -51.37 |
|
Income Tax Expense
|
0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
-23.97 | -34.93 | -51.37 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
-19.86 | -29.19 | -54.48 |
|
Earnings Per Share (Basic)
|
-171.77 | -163.28 | -4.15 |
|
Diluted EPS
|
-171.77 | -163.28 | -4.15 |
|
Weighted Average Shares
|
0.14 | 0.21 | 12.37 |
|
Diluted Weighted Avg Shares
|
0.14 | 0.21 | 12.37 |
|
Comprehensive Income
|
-24.04 | -34.85 | -51.64 |