Income Statement
TKO GROUP HOLDINGS, INC.
TKO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
4,735.15 | 2,804.34 | 1,674.97 |
|
Cost of Revenue
|
- | 251.64 | 239.23 |
|
Gross Profit
|
4,735.15 | 2,552.70 | 1,435.74 |
|
Operating Expenses
|
3,900.14 | 2,521.44 | 1,228.31 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
1,511.99 | 1,228.72 | 549.09 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
835.02 | 31.26 | 207.43 |
|
Non-Operating Income
|
228.39 | -3.09 | 0.00 |
|
Interest Income
|
- | - | - |
|
Interest Expense
|
202.72 | 249.12 | 239.04 |
|
Other Non-Op Income / Expense
|
-11.24 | 0.56 | -0.19 |
|
Income Before Tax
|
606.62 | 34.35 | 207.44 |
|
Income Tax Expense
|
411.22 | 72.61 | 242.66 |
|
Non-Controlling Interest
|
- | - | - |
|
Net Income
|
195.40 | -38.26 | -35.23 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
1,320.01 | 424.10 | 372.05 |
|
Earnings Per Share (Basic)
|
2.42 | 0.12 | -0.43 |
|
Diluted EPS
|
2.26 | 0.02 | -0.43 |
|
Weighted Average Shares
|
80.82 | 81.34 | 82.81 |
|
Diluted Weighted Avg Shares
|
194.01 | 171.87 | 82.81 |
|
Comprehensive Income
|
208.81 | 4.76 | -35.32 |