Income Statement
TELA BIO, INC.
TELA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Revenue
|
80.28 | 69.30 | 58.45 | 41.42 | 29.46 | 18.21 | 15.45 |
|
Cost of Revenue
|
- | - | - | - | - | - | - |
|
Gross Profit
|
54.34 | 46.49 | 40.11 | 27.04 | 18.81 | 11.23 | 9.27 |
|
Operating Expenses
|
88.10 | 88.18 | 84.19 | 66.05 | 48.26 | 36.51 | 28.43 |
|
Research & Development
|
9.22 | 8.81 | 9.62 | 8.94 | 6.74 | 4.26 | 4.15 |
|
Selling, General & Administrative
|
63.18 | 64.65 | 59.68 | 43.25 | 29.06 | 22.11 | 18.06 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - |
|
Operating Income
|
-33.76 | -41.70 | -44.08 | -39.01 | -29.45 | -25.28 | -19.16 |
|
Non-Operating Income
|
-4.85 | -3.87 | -2.59 | -5.29 | -3.83 | -3.52 | - |
|
Interest Income
|
- | - | - | - | - | - | - |
|
Interest Expense
|
4.10 | 5.30 | 5.22 | 4.05 | 3.60 | 3.60 | 3.61 |
|
Other Non-Op Income / Expense
|
1.29 | 1.42 | 2.63 | -0.01 | -0.23 | 0.05 | -3.26 |
|
Income Before Tax
|
-38.60 | -37.99 | - | - | - | - | - |
|
Income Tax Expense
|
0.23 | -0.14 | - | - | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - |
|
Net Income
|
-38.83 | -37.84 | -46.66 | -44.30 | -33.28 | -28.79 | -22.43 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY |
|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - |
|
EBITDA
|
-33.76 | -41.70 | -44.08 | -39.01 | -29.45 | -25.28 | -19.16 |
|
Earnings Per Share (Basic)
|
-0.83 | -1.33 | -2.04 | -2.72 | -2.30 | - | - |
|
Diluted EPS
|
-0.83 | -1.33 | -2.04 | -2.72 | -2.30 | - | - |
|
Weighted Average Shares
|
46.95 | 28.53 | 22.87 | 16.27 | 14.47 | - | - |
|
Diluted Weighted Avg Shares
|
46.95 | 28.53 | 22.87 | 16.27 | 14.47 | - | - |
|
Comprehensive Income
|
-38.83 | -37.84 | -46.72 | -44.09 | -33.26 | -28.85 | -22.44 |