Income Statement
TEADS HOLDING CO.
TEAD
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
1,300.46 | 889.88 | 935.82 | 992.08 | 1,015.63 |
|
Cost of Revenue
|
82.89 | 1,351.50 | 13.40 | 10.92 | 6.61 |
|
Gross Profit
|
429.05 | 192.10 | 184.80 | 192.65 | 240.26 |
|
Operating Expenses
|
828.07 | 204.74 | 193.44 | 206.20 | 205.70 |
|
Research & Development
|
43.55 | 37.08 | 36.40 | 40.32 | 39.17 |
|
Selling, General & Administrative
|
277.34 | 97.50 | 98.37 | 108.82 | 95.79 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-399.02 | -12.64 | -8.64 | -13.55 | 34.56 |
|
Non-Operating Income
|
-78.67 | 14.34 | 24.99 | -5.03 | -49.09 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
75.10 | - | 5.39 | 7.63 | 3.96 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
-477.68 | 1.70 | 16.36 | -18.57 | -14.54 |
|
Income Tax Expense
|
39.39 | 2.42 | 6.11 | 6.01 | -25.53 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-517.07 | -0.71 | 10.24 | -24.58 | 11.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-399.02 | -12.64 | -8.64 | -13.55 | 34.56 |
|
Earnings Per Share (Basic)
|
-5.69 | -0.01 | 0.20 | -0.44 | 0.31 |
|
Diluted EPS
|
-5.69 | -0.11 | -0.06 | -0.44 | 0.20 |
|
Weighted Average Shares
|
90.86 | 49.32 | 50.90 | 55.62 | 35.16 |
|
Diluted Weighted Avg Shares
|
90.86 | 52.71 | 56.97 | 55.62 | 53.89 |
|
Comprehensive Income
|
-410.93 | -1.14 | 11.10 | -30.02 | 10.81 |