Income Statement
SWK HOLDINGS CORP
SWKHL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
41.46 | 44.99 | 37.76 | 41.48 | 56.16 | 36.71 | 30.75 | 25.99 | 37.49 | 22.38 | 23.46 | 17.40 | 6.45 | 0.64 | 0.00 |
|
Cost of Revenue
|
- | - | 3.76 | 3.83 | - | 0.46 | 2.55 | 6.34 | - | - | 11.23 | -0.59 | - | - | - |
|
Gross Profit
|
41.46 | 44.99 | 34.00 | 37.65 | 56.16 | 36.26 | 28.20 | 19.65 | 37.49 | 22.38 | 12.23 | 17.99 | 6.45 | 0.64 | - |
|
Operating Expenses
|
16.31 | 13.69 | 14.67 | 19.92 | 20.97 | 14.81 | 8.61 | 4.88 | 4.10 | 2.83 | 3.38 | 3.28 | 1.75 | 2.24 | 1.55 |
|
Research & Development
|
1.55 | 2.20 | 3.44 | 6.95 | 7.35 | 4.27 | 1.18 | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
14.76 | 11.49 | 11.23 | 12.96 | 13.62 | 10.55 | 7.43 | 4.88 | 4.10 | 2.83 | 3.38 | 3.28 | 1.75 | 2.24 | 1.55 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
25.14 | 31.30 | 19.33 | 17.74 | 35.19 | 21.44 | 19.59 | 14.77 | 33.39 | 19.55 | 8.85 | 14.71 | 4.70 | -1.60 | -1.55 |
|
Non-Operating Income
|
5.03 | 12.93 | 4.72 | 8.25 | 2.18 | 17.78 | -8.79 | 8.53 | 9.38 | 9.15 | 9.94 | 1.41 | 0.21 | -0.16 | -0.45 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | 0.09 | 0.27 | 0.36 | 1.59 | 0.16 | - |
|
Interest Expense
|
4.80 | 4.69 | 1.85 | 0.34 | 0.40 | 0.46 | 0.34 | 0.16 | - | - | 0.38 | -0.59 | 0.07 | - | - |
|
Other Non-Op Income / Expense
|
- | - | - | - | - | - | - | 5.20 | 10.53 | 6.22 | 5.88 | 5.34 | 2.78 | - | - |
|
Income Before Tax
|
20.12 | 18.37 | 14.61 | 9.49 | 33.01 | 3.67 | 28.38 | 6.24 | 24.00 | 10.40 | -1.09 | 13.30 | 4.49 | -1.45 | -1.09 |
|
Income Tax Expense
|
22.65 | 4.88 | -1.27 | -4.00 | 7.08 | -1.54 | -6.99 | 0.04 | 20.96 | -18.49 | 6.28 | -7.46 | -8.37 | -0.02 | -0.03 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | 5.20 | 3.15 | 3.01 | 2.84 | 1.47 | - | - |
|
Net Income
|
-2.53 | 13.49 | 15.89 | 13.49 | 25.93 | 28.25 | 28.38 | 6.20 | 3.05 | 28.89 | -7.37 | 20.77 | 12.86 | -1.42 | -1.07 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
25.18 | 32.70 | 21.91 | 20.34 | 39.25 | 33.53 | 24.55 | 14.77 | 33.39 | 19.55 | 8.86 | 14.72 | 4.70 | -1.60 | -1.54 |
|
Earnings Per Share (Basic)
|
-0.21 | 1.09 | 1.26 | 1.05 | 2.03 | 0.40 | 1.85 | 0.47 | 0.23 | 2.22 | -0.57 | 0.32 | 0.31 | - | - |
|
Diluted EPS
|
-0.21 | 1.08 | 1.25 | 1.05 | 2.02 | 0.40 | 1.85 | 0.47 | 0.23 | 2.22 | -0.57 | 0.32 | 0.31 | - | - |
|
Weighted Average Shares
|
12.16 | 12.37 | 12.65 | 12.84 | 12.80 | 12.85 | 12.91 | 13.05 | 13.04 | 0.01 | 0.01 | 0.06 | 41.34 | - | 41.25 |
|
Diluted Weighted Avg Shares
|
12.16 | 12.45 | 12.70 | 12.88 | 12.83 | 12.86 | 12.91 | 13.05 | 13.04 | 0.01 | 0.01 | 0.06 | 41.44 | - | 41.25 |
|
Comprehensive Income
|
- | - | - | - | - | 5.20 | 23.83 | 6.20 | 3.35 | 28.80 | -7.37 | 20.77 | 14.33 | - | -1.07 |