Income Statement
STRAN & COMPANY, INC.
SWAG
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
116.19 | 112.79 | 75.89 | 58.95 | 39.70 |
|
Cost of Revenue
|
81.96 | 56.84 | 51.01 | 42.38 | 27.87 |
|
Gross Profit
|
34.23 | 25.81 | 24.88 | 16.57 | 11.84 |
|
Operating Expenses
|
36.19 | 30.71 | 26.03 | 18.08 | 12.27 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
36.19 | 30.71 | 26.03 | 18.08 | 12.27 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-1.96 | -4.89 | -1.15 | -1.51 | -0.44 |
|
Non-Operating Income
|
1.33 | 0.76 | -1.22 | -0.03 | -0.57 |
|
Interest Income
|
0.30 | 0.31 | - | - | - |
|
Interest Expense
|
- | - | - | - | 0.14 |
|
Other Non-Op Income / Expense
|
0.94 | - | 1.22 | 0.03 | 0.57 |
|
Income Before Tax
|
-0.63 | -4.14 | 0.07 | -1.48 | 0.13 |
|
Income Tax Expense
|
0.12 | 0.01 | 0.03 | -0.70 | -0.11 |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-0.75 | -4.14 | 0.04 | -0.78 | 0.24 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-0.85 | -4.07 | 0.36 | -0.78 | 0.01 |
|
Earnings Per Share (Basic)
|
-0.04 | -0.04 | 0.00 | -0.04 | 0.02 |
|
Diluted EPS
|
-0.04 | -0.04 | 0.00 | -0.04 | 0.01 |
|
Weighted Average Shares
|
18.46 | 18.59 | 18.52 | 19.20 | 10.93 |
|
Diluted Weighted Avg Shares
|
18.46 | 18.59 | 29.45 | 19.20 | 21.02 |
|
Comprehensive Income
|
-0.67 | -4.14 | - | - | - |