Income Statement
SILVACO GROUP, INC.
SVCO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Revenue
|
63.06 | 59.68 |
|
Cost of Revenue
|
13.69 | 12.04 |
|
Gross Profit
|
49.37 | 47.64 |
|
Operating Expenses
|
95.27 | 87.92 |
|
Research & Development
|
29.86 | 20.74 |
|
Selling, General & Administrative
|
34.03 | 37.57 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
-45.90 | -40.28 |
|
Non-Operating Income
|
-1.25 | -1.36 |
|
Interest Income
|
1.95 | 2.98 |
|
Interest Expense
|
- | 0.20 |
|
Other Non-Op Income / Expense
|
-0.70 | - |
|
Income Before Tax
|
-44.65 | -38.92 |
|
Income Tax Expense
|
-3.44 | 0.48 |
|
Non-Controlling Interest
|
- | - |
|
Net Income
|
-41.21 | -39.40 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
-42.43 | -38.99 |
|
Earnings Per Share (Basic)
|
-1.39 | -1.53 |
|
Diluted EPS
|
-1.39 | -1.53 |
|
Weighted Average Shares
|
29.74 | 25.67 |
|
Diluted Weighted Avg Shares
|
29.74 | 25.67 |
|
Comprehensive Income
|
-40.87 | -39.68 |