Income Statement
SEAGATE TECHNOLOGY HOLDINGS PLC
STX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
9,097.00 | 6,551.00 | 7,384.00 | 11,661.00 | 10,681.00 | 10,509.00 | 10,390.00 | 11,184.00 | 10,771.00 | 11,160.00 | 13,739.00 | 13,724.00 | 14,351.00 | 14,939.00 | 10,971.00 |
|
Cost of Revenue
|
5,897.00 | 5,015.00 | 6,033.00 | 8,192.00 | 7,764.00 | 7,667.00 | 7,458.00 | 7,820.00 | 7,597.00 | 8,545.00 | 9,930.00 | 9,878.00 | 10,411.00 | 10,255.00 | 8,825.00 |
|
Gross Profit
|
3,200.00 | 1,536.00 | 1,351.00 | 3,469.00 | 2,917.00 | 2,842.00 | 2,932.00 | 3,364.00 | 3,174.00 | 2,615.00 | 3,809.00 | 3,846.00 | 3,940.00 | 4,684.00 | 2,146.00 |
|
Operating Expenses
|
1,285.00 | 1,114.00 | 1,288.00 | 1,500.00 | 1,405.00 | 1,446.00 | 1,444.00 | 1,588.00 | 1,838.00 | 1,872.00 | 2,210.00 | 1,948.00 | 1,768.00 | 1,534.00 | 1,320.00 |
|
Research & Development
|
724.00 | 654.00 | 797.00 | 941.00 | 903.00 | 973.00 | 991.00 | 1,026.00 | 1,232.00 | 1,237.00 | 1,353.00 | 1,226.00 | 1,133.00 | 1,006.00 | 875.00 |
|
Selling, General & Administrative
|
561.00 | 460.00 | 491.00 | 559.00 | 502.00 | 473.00 | 453.00 | 562.00 | 606.00 | 635.00 | 857.00 | 722.00 | 635.00 | 528.00 | 445.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
1,915.00 | 422.00 | 63.00 | 1,969.00 | 1,512.00 | 1,396.00 | 1,488.00 | 1,776.00 | 1,336.00 | 743.00 | 1,599.00 | 1,898.00 | 2,172.00 | 3,150.00 | 826.00 |
|
Non-Operating Income
|
-377.00 | -7.00 | -154.00 | -276.00 | -144.00 | -268.00 | -115.00 | -216.00 | -239.00 | -171.00 | -88.00 | -220.00 | -260.00 | -226.00 | -227.00 |
|
Interest Income
|
25.00 | 15.00 | 10.00 | 2.00 | 2.00 | 20.00 | 84.00 | 38.00 | 12.00 | 3.00 | 6.00 | 8.00 | 8.00 | 8.00 | 7.00 |
|
Interest Expense
|
52.00 | 332.00 | 313.00 | 249.00 | 220.00 | 201.00 | 224.00 | 236.00 | 222.00 | 193.00 | 207.00 | 195.00 | 214.00 | 241.00 | 214.00 |
|
Other Non-Op Income / Expense
|
-82.00 | -29.00 | -4.00 | 8.00 | 74.00 | -87.00 | 25.00 | -18.00 | -29.00 | 19.00 | 113.00 | -33.00 | -54.00 | 7.00 | -20.00 |
|
Income Before Tax
|
1,513.00 | 445.00 | -496.00 | 1,679.00 | 1,348.00 | 1,032.00 | 1,372.00 | 1,418.00 | 815.00 | 274.00 | 1,970.00 | 1,556.00 | 1,831.00 | 2,882.00 | 579.00 |
|
Income Tax Expense
|
44.00 | 110.00 | 33.00 | 30.00 | 34.00 | 28.00 | -640.00 | 236.00 | 43.00 | 26.00 | 228.00 | -14.00 | -7.00 | 20.00 | 68.00 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
|
Net Income
|
1,469.00 | 335.00 | -529.00 | 1,649.00 | 1,314.00 | 1,004.00 | 2,012.00 | 1,182.00 | 772.00 | 248.00 | 1,742.00 | 1,570.00 | 1,838.00 | 2,862.00 | 511.00 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jun 30, 2025 2025 FY | Jun 30, 2024 2024 FY | Jun 30, 2023 2023 FY | Jun 30, 2022 2022 FY | Jun 30, 2021 2021 FY | Jun 30, 2020 2020 FY | Jun 30, 2019 2019 FY | Jun 30, 2018 2018 FY | Jun 30, 2017 2017 FY | Jun 30, 2016 2016 FY | Jun 30, 2015 2015 FY | Jun 30, 2014 2014 FY | Jun 30, 2013 2013 FY | Jun 30, 2012 2012 FY | Jun 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
2,166.00 | 686.00 | 576.00 | 2,420.00 | 1,909.00 | 1,775.00 | 2,029.00 | 2,374.00 | 2,085.00 | 1,558.00 | 2,440.00 | 2,777.00 | 3,045.00 | 3,964.00 | 1,580.00 |
|
Earnings Per Share (Basic)
|
6.93 | 1.60 | -2.56 | 7.50 | 5.43 | 3.83 | 7.13 | 4.10 | 2.61 | 0.83 | 5.38 | 4.66 | 4.97 | 6.72 | 1.13 |
|
Diluted EPS
|
6.77 | 1.58 | -2.56 | 7.36 | 5.36 | 3.79 | 7.06 | 4.05 | 2.58 | 0.82 | 5.26 | 4.52 | 4.81 | 6.49 | 1.09 |
|
Weighted Average Shares
|
212.00 | 209.00 | 207.00 | 220.00 | 242.00 | 262.00 | 282.00 | 288.00 | 296.00 | 299.00 | 324.00 | 337.00 | 370.00 | 426.00 | 451.00 |
|
Diluted Weighted Avg Shares
|
217.00 | 212.00 | 207.00 | 224.00 | 245.00 | 265.00 | 285.00 | 292.00 | 299.00 | 302.00 | 331.00 | 347.00 | 382.00 | 441.00 | 467.00 |
|
Comprehensive Income
|
1,463.00 | 235.00 | -467.00 | 1,726.00 | 1,339.00 | 972.00 | 1,994.00 | 1,183.00 | 780.00 | 253.00 | 1,714.00 | 1,581.00 | 1,833.00 | 2,859.00 | 509.00 |