Income Statement
STAR HOLDINGS
STHO
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Revenue
|
110.14 | 113.30 | 123.05 |
|
Cost of Revenue
|
49.67 | 48.70 | 62.70 |
|
Gross Profit
|
60.47 | 64.60 | 60.35 |
|
Operating Expenses
|
14.56 | 21.12 | 36.20 |
|
Research & Development
|
- | - | - |
|
Selling, General & Administrative
|
14.56 | 21.12 | 36.20 |
|
Other Operating Expenses
|
- | - | - |
|
Operating Income
|
45.91 | 43.47 | 24.15 |
|
Non-Operating Income
|
116.65 | 131.83 | 220.44 |
|
Interest Income
|
- | - | - |
|
Interest Expense
|
18.37 | 9.60 | 16.67 |
|
Other Non-Op Income / Expense
|
- | - | 30.83 |
|
Income Before Tax
|
-70.75 | -88.36 | -196.29 |
|
Income Tax Expense
|
-6.50 | -1.61 | 0.07 |
|
Non-Controlling Interest
|
-6.53 | -1.61 | 0.07 |
|
Net Income
|
-64.25 | -86.76 | -196.36 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY |
|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - |
|
EBITDA
|
51.12 | 47.80 | 28.73 |
|
Earnings Per Share (Basic)
|
-4.90 | -6.51 | -14.74 |
|
Diluted EPS
|
-4.90 | -6.51 | -14.74 |
|
Weighted Average Shares
|
13.11 | 13.32 | 13.32 |
|
Diluted Weighted Avg Shares
|
13.11 | 13.32 | 13.32 |
|
Comprehensive Income
|
-64.57 | -87.22 | -196.00 |