Income Statement
STEPSTONE GROUP INC.
STEP
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY |
|---|---|---|---|---|---|
|
Revenue
|
1,174.83 | 711.63 | 497.18 | 1,365.53 | 787.72 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
1,174.83 | 711.63 | 497.18 | 1,365.53 | 787.72 |
|
Operating Expenses
|
177.35 | 167.32 | 147.16 | 110.47 | 48.49 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
177.35 | 167.32 | 147.16 | 110.47 | 48.49 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
997.48 | 544.31 | 350.02 | 1,255.06 | 739.23 |
|
Non-Operating Income
|
44.78 | 23.63 | -40.96 | 60.22 | 9.68 |
|
Interest Income
|
10.85 | 3.66 | 1.92 | 0.34 | 0.41 |
|
Interest Expense
|
- | 9.33 | 4.19 | 1.11 | 7.36 |
|
Other Non-Op Income / Expense
|
15.10 | 7.45 | -2.51 | 26.16 | 16.41 |
|
Income Before Tax
|
-222.04 | 195.40 | -41.45 | 512.58 | 337.85 |
|
Income Tax Expense
|
-42.47 | 137.31 | -23.06 | 318.70 | 275.22 |
|
Non-Controlling Interest
|
79.28 | 59.96 | 35.19 | 231.20 | 228.78 |
|
Net Income
|
-179.56 | 58.09 | -18.40 | 193.89 | 62.63 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
1,042.97 | 591.90 | 397.46 | 1,282.03 | 744.73 |
|
Earnings Per Share (Basic)
|
-2.52 | 0.91 | -0.30 | 3.89 | 2.11 |
|
Diluted EPS
|
-2.52 | 0.91 | -0.30 | 3.84 | 2.06 |
|
Weighted Average Shares
|
71.14 | 63.49 | 61.88 | 49.83 | 29.66 |
|
Diluted Weighted Avg Shares
|
71.14 | 66.54 | 61.88 | 53.60 | 33.27 |
|
Comprehensive Income
|
-179.14 | 57.90 | -18.59 | 194.33 | 62.75 |