Income Statement
STONERIDGE INC
SRI
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
861.26 | 908.30 | 975.82 | 899.92 | 770.46 | 648.01 | 834.29 | 866.20 | 824.44 | 695.98 | 644.81 | 660.58 | 947.83 | 938.51 | 765.37 |
|
Cost of Revenue
|
690.11 | 719.04 | 774.51 | 725.00 | 603.60 | 493.81 | 620.56 | 609.57 | - | - | - | - | - | - | - |
|
Gross Profit
|
171.15 | 189.25 | 201.31 | 174.93 | 166.86 | 154.20 | 213.73 | 256.63 | 824.44 | 695.98 | 644.81 | 660.58 | 947.83 | 938.51 | 765.37 |
|
Operating Expenses
|
188.13 | 189.63 | 188.47 | 171.99 | 182.17 | 161.86 | 176.05 | 189.63 | 190.77 | 151.36 | 149.16 | 165.24 | 186.32 | 195.92 | 128.31 |
|
Research & Development
|
62.53 | 72.17 | 71.08 | 65.30 | 66.17 | 49.39 | 52.20 | 51.07 | 48.88 | 40.21 | 38.79 | 41.61 | - | - | - |
|
Selling, General & Administrative
|
125.61 | 117.46 | 117.40 | 106.70 | 116.00 | 112.47 | 123.85 | 138.55 | 141.89 | 111.15 | 110.37 | 123.63 | 186.32 | 195.92 | 128.31 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
-16.98 | -0.38 | 12.84 | 2.94 | -15.31 | -7.66 | 37.68 | 67.00 | 633.67 | 544.62 | 495.65 | 495.34 | 761.51 | 742.60 | 637.07 |
|
Non-Operating Income
|
38.47 | 13.22 | 14.76 | 13.63 | -27.74 | 3.06 | -30.71 | 1.95 | 561.12 | 482.81 | 450.96 | 554.93 | 734.60 | 727.55 | 565.43 |
|
Interest Income
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | 1.69 | - | 0.65 | 0.43 | - | - | - | - | - | 19.07 | 15.98 | 20.03 | - |
|
Other Non-Op Income / Expense
|
0.34 | -1.29 | 0.52 | 0.82 | 3.66 | 1.54 | 1.58 | 2.04 | 1.64 | 1.23 | 0.61 | 0.82 | 0.48 | 0.76 | 10.03 |
|
Income Before Tax
|
-55.45 | -13.60 | -1.92 | -10.70 | 12.44 | -10.72 | 68.39 | 65.06 | 72.56 | 61.82 | 44.69 | 35.39 | 26.91 | 15.05 | 71.64 |
|
Income Tax Expense
|
47.38 | 2.93 | 3.26 | 3.36 | 9.03 | -2.77 | 8.10 | 11.21 | 27.38 | -15.65 | 21.92 | -12.48 | 11.78 | 9.69 | 22.29 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - | 0.13 | -1.89 | -2.21 | -13.48 | 1.38 | 0.73 | -3.82 |
|
Net Income
|
-102.84 | -16.52 | -5.18 | -14.06 | 3.41 | -7.95 | 60.29 | 53.85 | 45.18 | 77.46 | 22.77 | -47.11 | 15.13 | 5.36 | 49.36 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Dec 31, 2013 2013 FY | Dec 31, 2012 2012 FY | Dec 31, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
-16.98 | -0.38 | 12.84 | 2.94 | -15.31 | -7.66 | 37.68 | 67.00 | 633.67 | 544.62 | 495.65 | 495.34 | 761.51 | 742.60 | 637.07 |
|
Earnings Per Share (Basic)
|
-3.70 | -0.60 | -0.19 | -0.52 | 0.13 | -0.29 | 2.17 | 1.90 | 1.61 | 2.79 | 0.83 | -1.75 | - | - | 2.04 |
|
Diluted EPS
|
-3.70 | -0.60 | -0.19 | -0.52 | 0.12 | -0.29 | 2.13 | 1.85 | 1.57 | 2.74 | 0.81 | -1.75 | - | - | 2.00 |
|
Weighted Average Shares
|
27.80 | 27.60 | 27.44 | 27.26 | 27.11 | 27.03 | 27.79 | 28.40 | 28.08 | 27.76 | 27.34 | 26.92 | 26.67 | 26.38 | 24.18 |
|
Diluted Weighted Avg Shares
|
27.80 | 27.60 | 27.44 | 27.26 | 27.42 | 27.03 | 28.27 | 29.08 | 28.77 | 28.31 | 27.96 | 26.92 | 27.19 | 27.03 | 24.65 |
|
Comprehensive Income
|
-69.92 | -45.75 | 5.17 | -20.17 | -3.98 | -6.11 | 54.57 | 37.66 | 60.53 | 79.37 | -1.58 | -62.12 | -5.05 | 4.69 | - |