Income Statement
SPECTRUM BRANDS HOLDINGS, INC.
SPB
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,809.00 | 2,963.90 | 2,918.80 | 3,132.50 | 2,998.10 | 3,964.20 | 3,802.10 | 3,145.90 | 5,008.50 | 5,215.40 | 5,815.90 | 5,963.00 | 5,543.40 | 4,480.72 | 3,477.78 |
|
Cost of Revenue
|
1,777.10 | 1,854.60 | - | - | - | - | - | - | 361.90 | 409.90 | 559.20 | 323.90 | 515.70 | 348.64 | 320.02 |
|
Gross Profit
|
1,031.90 | 1,109.30 | 924.30 | 990.40 | 1,034.60 | 1,369.90 | 1,306.90 | 1,153.60 | 4,646.60 | 4,805.50 | 5,256.70 | 5,639.10 | 5,027.70 | 4,132.08 | 3,157.76 |
|
Operating Expenses
|
907.00 | 938.70 | 1,129.90 | 967.20 | 937.50 | 1,126.50 | 1,234.70 | 1,051.60 | 1,359.60 | 1,243.60 | 1,476.50 | 1,335.40 | 1,220.50 | 870.76 | 947.14 |
|
Research & Development
|
- | - | 22.50 | 26.70 | 29.80 | 41.80 | 43.50 | 28.30 | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
882.60 | 958.50 | 332.40 | 371.40 | 305.90 | 337.80 | 354.60 | 323.90 | 1,359.60 | 1,243.60 | 1,476.50 | 1,335.40 | 1,220.50 | 870.76 | 947.14 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
124.90 | 170.60 | -205.60 | 23.20 | 97.10 | 243.40 | 72.20 | 102.00 | 3,287.00 | 3,561.90 | 3,780.20 | 4,303.70 | 3,807.20 | 3,261.32 | 2,210.62 |
|
Non-Operating Income
|
37.70 | 7.00 | 84.60 | 113.50 | 108.20 | 88.00 | 201.40 | 354.10 | 3,135.80 | 3,330.00 | 4,411.00 | 4,030.20 | 3,688.90 | 3,171.77 | 2,159.95 |
|
Interest Income
|
4.20 | 57.50 | 38.30 | - | - | - | - | - | 1.10 | 67.00 | 927.20 | 842.20 | 734.70 | 722.73 | 369.84 |
|
Interest Expense
|
- | - | 4.50 | - | - | - | - | - | 360.10 | 397.10 | 429.70 | 321.90 | 511.90 | 350.00 | 249.26 |
|
Other Non-Op Income / Expense
|
4.90 | 2.40 | 0.00 | 0.00 | 8.30 | -19.70 | 494.80 | 215.50 | 497.80 | 43.00 | 448.70 | 221.40 | 266.30 | 354.63 | -14.83 |
|
Income Before Tax
|
87.20 | 163.60 | -281.40 | -87.90 | -7.70 | 155.40 | 612.10 | 117.70 | 344.60 | 397.70 | 545.40 | 273.50 | 511.20 | 89.55 | 50.67 |
|
Income Tax Expense
|
-12.70 | 38.80 | -2,091.70 | -161.90 | -200.70 | 57.60 | -647.90 | -1,020.40 | 45.20 | 430.70 | -74.00 | 283.80 | 164.10 | -0.01 | 15.88 |
|
Non-Controlling Interest
|
- | - | - | - | - | 0.70 | 1.30 | 103.70 | 167.20 | 164.90 | 62.70 | 112.00 | 0.40 | 21.11 | -34.68 |
|
Net Income
|
99.90 | 124.80 | 1,801.50 | 71.60 | 189.60 | 97.80 | 518.70 | 768.30 | 106.00 | -198.80 | -556.80 | -10.30 | -45.80 | 89.56 | 34.80 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Sep 30, 2025 2025 FY | Sep 30, 2024 2024 FY | Sep 30, 2023 2023 FY | Sep 30, 2022 2022 FY | Sep 30, 2021 2021 FY | Sep 30, 2020 2020 FY | Sep 30, 2019 2019 FY | Sep 30, 2018 2018 FY | Sep 30, 2017 2017 FY | Sep 30, 2016 2016 FY | Sep 30, 2015 2015 FY | Sep 30, 2014 2014 FY | Sep 30, 2013 2013 FY | Sep 30, 2012 2012 FY | Sep 30, 2011 2011 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
124.90 | 170.60 | -205.60 | 23.20 | 214.10 | 391.90 | 253.00 | 233.70 | 3,486.30 | 3,561.90 | 3,780.20 | 4,303.70 | 3,807.20 | 3,261.32 | 2,210.62 |
|
Earnings Per Share (Basic)
|
3.88 | 4.12 | 45.65 | 1.75 | 4.44 | 2.19 | 9.31 | 20.79 | 0.53 | -1.00 | -2.81 | -0.51 | -0.67 | 0.15 | 0.07 |
|
Diluted EPS
|
3.86 | 4.10 | 45.65 | 1.75 | 4.39 | 2.18 | 9.31 | 20.74 | 0.53 | -0.99 | -2.81 | -0.51 | -0.67 | 0.15 | 0.04 |
|
Weighted Average Shares
|
25.70 | 30.30 | 39.50 | 40.90 | 42.70 | 44.70 | 50.70 | 36.90 | 199.99 | 198.37 | 198.14 | 162.94 | 139.86 | 139.36 | - |
|
Diluted Weighted Avg Shares
|
25.90 | 30.50 | 39.50 | 40.90 | 43.20 | 44.90 | 50.70 | 37.00 | - | 201.59 | - | 162.94 | 139.86 | 139.82 | - |
|
Comprehensive Income
|
132.50 | 170.20 | 1,863.00 | 6.90 | 241.00 | 87.10 | 503.70 | 416.70 | 198.10 | 63.20 | -843.10 | 171.10 | -370.40 | - | - |