Income Statement
SABLE OFFSHORE CORP.
SOC
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
0.00 | 0.00 | - | - | - |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
- | - | - | - | - |
|
Operating Expenses
|
408.28 | 326.75 | 0.00 | 0.00 | 0.00 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
176.20 | 229.14 | - | - | - |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-408.28 | -326.75 | - | - | - |
|
Non-Operating Income
|
9.79 | -290.58 | -26.35 | 4.32 | 5.96 |
|
Interest Income
|
- | - | 4.42 | 3.99 | 0.02 |
|
Interest Expense
|
- | 67.30 | - | - | - |
|
Other Non-Op Income / Expense
|
8.83 | 4.19 | - | - | - |
|
Income Before Tax
|
-398.49 | -617.33 | -31.27 | -1.83 | - |
|
Income Tax Expense
|
11.67 | -0.05 | 0.91 | 0.76 | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-410.16 | -617.28 | -32.18 | -2.59 | 4.27 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-408.28 | -326.75 | 0.00 | 0.00 | 0.00 |
|
Earnings Per Share (Basic)
|
-4.18 | -9.21 | -1.78 | -0.07 | - |
|
Diluted EPS
|
-4.18 | -9.21 | -1.78 | -0.07 | - |
|
Weighted Average Shares
|
98.18 | 67.02 | 10.87 | 28.75 | - |
|
Diluted Weighted Avg Shares
|
98.18 | 67.02 | 10.87 | 28.75 | - |
|
Comprehensive Income
|
- | - | - | - | - |