Income Statement
SYNERGY CHC CORP.
SNYR
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Jul 31, 2013 2012 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
34.83 | 29.36 | 33.82 | 35.60 | 34.84 | 13.46 | 0.01 | - |
|
Cost of Revenue
|
11.19 | 9.14 | 12.47 | - | - | - | 0.01 | - |
|
Gross Profit
|
23.64 | 20.22 | 21.35 | 25.78 | 24.64 | 8.15 | 0.00 | - |
|
Operating Expenses
|
17.84 | 28.18 | 26.27 | 23.96 | 21.70 | 7.66 | 0.96 | 0.02 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
12.99 | 11.47 | 16.33 | 14.04 | 10.33 | 3.69 | 0.96 | 0.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
5.80 | -7.96 | -4.92 | 1.82 | 2.93 | 0.49 | -0.96 | -0.02 |
|
Non-Operating Income
|
-3.57 | 1.12 | 1.49 | 1.01 | 2.79 | 7.63 | - | - |
|
Interest Income
|
0.00 | 0.00 | 0.00 | 0.00 | -0.01 | - | - | - |
|
Interest Expense
|
1.55 | 0.91 | 1.13 | 0.41 | 0.77 | 0.81 | 0.00 | 0.00 |
|
Other Non-Op Income / Expense
|
17.84 | - | 1.49 | 1.01 | 2.79 | 7.63 | - | - |
|
Income Before Tax
|
2.23 | -9.08 | -6.41 | 0.82 | 0.15 | -7.15 | - | - |
|
Income Tax Expense
|
0.10 | 0.13 | -0.25 | 0.32 | 0.94 | 0.39 | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
2.12 | -9.21 | 6.16 | 0.50 | -0.80 | -7.54 | -0.96 | -0.02 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2024 FY | Dec 31, 2019 2019 FY | Dec 31, 2018 2018 FY | Dec 31, 2017 2017 FY | Dec 31, 2016 2016 FY | Dec 31, 2015 2015 FY | Dec 31, 2014 2014 FY | Jul 31, 2013 2012 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
5.93 | -6.74 | -3.10 | 3.32 | 4.10 | 1.09 | -0.96 | -0.02 |
|
Earnings Per Share (Basic)
|
0.28 | -0.10 | -0.07 | - | - | - | - | - |
|
Diluted EPS
|
0.28 | -0.10 | -0.07 | - | - | - | - | - |
|
Weighted Average Shares
|
7.59 | 89.88 | 89.86 | - | - | - | - | - |
|
Diluted Weighted Avg Shares
|
7.63 | - | 89.86 | - | - | - | - | 5.10 |
|
Comprehensive Income
|
2.18 | -9.38 | -5.90 | 0.41 | -0.78 | - | - | - |