Income Statement

SNAIL, INC.

SNAL
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY
Revenue
81.23 84.47 60.90 74.44
Cost of Revenue
58.79 54.24 48.31 49.51
Gross Profit
22.43 30.23 12.60 24.94
Operating Expenses
39.69 26.34 22.89 26.55
Research & Development
14.58 11.65 5.06 2.96
Selling, General & Administrative
18.09 12.87 15.82 22.33
Other Operating Expenses
- - - -
Operating Income
-17.26 3.89 -10.29 -1.61
Non-Operating Income
0.71 -1.43 -1.20 0.16
Interest Income
1.35 0.26 0.13 -
Interest Expense
0.64 0.71 1.53 0.92
Other Non-Op Income / Expense
0.12 0.19 - -
Income Before Tax
-16.55 2.46 -11.50 -1.45
Income Tax Expense
10.69 0.63 -2.41 -2.40
Non-Controlling Interest
0.00 0.00 -0.01 0.05
Net Income
-27.24 1.83 -9.09 0.95
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Dec 31, 2025 2025 FY Dec 31, 2024 2024 FY Dec 31, 2023 2023 FY Dec 31, 2022 2022 FY
Depreciation & Amortization
- - - -
EBITDA
-17.26 3.89 -9.86 -1.04
Earnings Per Share (Basic)
-0.73 0.05 -0.25 0.03
Diluted EPS
-0.73 0.05 -0.25 0.03
Weighted Average Shares
28.75 28.75 28.75 28.75
Diluted Weighted Avg Shares
28.75 28.75 28.75 28.75
Comprehensive Income
- - - 0.91