Income Statement
SNAIL, INC.
SNAL
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Revenue
|
81.23 | 84.47 | 60.90 | 74.44 |
|
Cost of Revenue
|
58.79 | 54.24 | 48.31 | 49.51 |
|
Gross Profit
|
22.43 | 30.23 | 12.60 | 24.94 |
|
Operating Expenses
|
39.69 | 26.34 | 22.89 | 26.55 |
|
Research & Development
|
14.58 | 11.65 | 5.06 | 2.96 |
|
Selling, General & Administrative
|
18.09 | 12.87 | 15.82 | 22.33 |
|
Other Operating Expenses
|
- | - | - | - |
|
Operating Income
|
-17.26 | 3.89 | -10.29 | -1.61 |
|
Non-Operating Income
|
0.71 | -1.43 | -1.20 | 0.16 |
|
Interest Income
|
1.35 | 0.26 | 0.13 | - |
|
Interest Expense
|
0.64 | 0.71 | 1.53 | 0.92 |
|
Other Non-Op Income / Expense
|
0.12 | 0.19 | - | - |
|
Income Before Tax
|
-16.55 | 2.46 | -11.50 | -1.45 |
|
Income Tax Expense
|
10.69 | 0.63 | -2.41 | -2.40 |
|
Non-Controlling Interest
|
0.00 | 0.00 | -0.01 | 0.05 |
|
Net Income
|
-27.24 | 1.83 | -9.09 | 0.95 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY |
|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - |
|
EBITDA
|
-17.26 | 3.89 | -9.86 | -1.04 |
|
Earnings Per Share (Basic)
|
-0.73 | 0.05 | -0.25 | 0.03 |
|
Diluted EPS
|
-0.73 | 0.05 | -0.25 | 0.03 |
|
Weighted Average Shares
|
28.75 | 28.75 | 28.75 | 28.75 |
|
Diluted Weighted Avg Shares
|
28.75 | 28.75 | 28.75 | 28.75 |
|
Comprehensive Income
|
- | - | - | 0.91 |