Income Statement
CHAMPION HOMES, INC.
SKY
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue
|
2,483.45 | 2,024.82 | 2,606.56 | 2,207.23 | 1,420.88 | 1,369.73 | 1,360.04 | - | - | - | - | - | - |
|
Cost of Revenue
|
1,819.43 | 1,539.03 | 1,787.88 | 1,618.11 | 1,133.19 | 1,090.76 | 1,114.68 | 214.53 | 188.46 | 169.89 | 181.44 | 166.11 | 177.96 |
|
Gross Profit
|
664.02 | 485.79 | 818.68 | 589.12 | 287.70 | 278.98 | 245.36 | 21.98 | 23.31 | 17.09 | 10.29 | 11.46 | 4.88 |
|
Operating Expenses
|
426.99 | 310.59 | 300.40 | 256.22 | 178.94 | 186.86 | 270.16 | 22.91 | 21.12 | 21.19 | 22.89 | 23.68 | 27.45 |
|
Research & Development
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
426.99 | 310.59 | 300.40 | 256.22 | 178.94 | 186.86 | 270.16 | 22.91 | 21.12 | 21.19 | 22.89 | 23.68 | 27.45 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
Operating Income
|
237.03 | 175.21 | 518.29 | 332.91 | 108.76 | 92.12 | -24.80 | -0.93 | 2.19 | -4.10 | -12.60 | -12.22 | -22.57 |
|
Non-Operating Income
|
-20.34 | -25.65 | -15.61 | 2.48 | -2.64 | 7.07 | 16.50 | -0.94 | 0.32 | 0.09 | -0.74 | -1.71 | -3.20 |
|
Interest Income
|
25.44 | 32.87 | 18.25 | 0.73 | 0.57 | 3.23 | 2.04 | - | - | 0.05 | 0.10 | 0.06 | 0.02 |
|
Interest Expense
|
8.47 | 4.61 | 3.28 | 3.25 | 3.81 | 4.63 | 5.33 | 0.34 | 0.32 | 0.38 | 0.07 | - | - |
|
Other Non-Op Income / Expense
|
3.36 | -2.60 | 0.63 | 0.04 | 5.89 | - | -8.27 | - | - | - | - | - | - |
|
Income Before Tax
|
257.37 | 200.86 | 533.90 | 330.43 | 111.40 | 85.05 | -41.30 | 0.01 | 1.87 | -4.19 | -11.86 | -10.51 | -19.37 |
|
Income Tax Expense
|
58.96 | 54.16 | 132.09 | 82.39 | 26.50 | 26.89 | 16.91 | 0.00 | 0.20 | 6.23 | 0.00 | 0.00 | 0.00 |
|
Non-Controlling Interest
|
3.23 | - | - | - | - | - | - | - | - | - | - | - | - |
|
Net Income
|
198.41 | 146.70 | 401.80 | 248.04 | 84.90 | 58.16 | -58.21 | 0.01 | 1.68 | -10.41 | -11.86 | -10.51 | -19.37 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Mar 31, 2025 2024 FY | Mar 31, 2024 2023 FY | Mar 31, 2023 2022 FY | Mar 31, 2022 2021 FY | Mar 31, 2021 2020 FY | Mar 31, 2020 2019 FY | Mar 31, 2019 2018 FY | May 31, 2017 2017 FY | May 31, 2016 2016 FY | May 31, 2015 2015 FY | May 31, 2014 2014 FY | May 31, 2013 2013 FY | May 31, 2012 2012 FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - | - | - | - | - | - |
|
EBITDA
|
278.94 | 210.12 | 545.01 | 353.84 | 126.46 | 110.67 | -8.72 | -0.93 | 2.19 | -4.10 | -12.60 | -12.22 | -22.57 |
|
Earnings Per Share (Basic)
|
3.45 | 2.55 | 7.05 | 4.37 | 1.50 | 1.03 | -1.09 | 0.00 | 0.20 | -1.24 | -1.41 | -1.25 | -2.31 |
|
Diluted EPS
|
3.42 | 2.53 | 7.00 | 4.33 | 1.49 | 1.02 | -1.09 | 0.00 | - | - | - | - | - |
|
Weighted Average Shares
|
57.56 | 57.49 | 56.99 | 56.82 | 56.65 | 56.52 | 53.49 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 |
|
Diluted Weighted Avg Shares
|
58.08 | 57.98 | 57.40 | 57.31 | 56.97 | 56.76 | 53.49 | 8.51 | - | - | - | - | - |
|
Comprehensive Income
|
192.27 | 146.51 | 395.28 | 248.36 | 90.13 | 56.02 | -59.53 | - | - | - | - | - | - |