Income Statement
BEAUTY HEALTH CO
SKIN
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Revenue
|
300.79 | 334.29 | 397.99 | 365.88 | 260.09 | - |
|
Cost of Revenue
|
104.43 | 152.00 | 242.88 | 115.54 | 78.26 | - |
|
Gross Profit
|
196.36 | 182.30 | 155.11 | 250.34 | 181.83 | - |
|
Operating Expenses
|
217.17 | 250.07 | 286.03 | 274.62 | 218.47 | 0.00 |
|
Research & Development
|
5.63 | 6.30 | 10.10 | 8.44 | 8.20 | - |
|
Selling, General & Administrative
|
117.95 | 125.46 | 144.50 | 160.08 | 111.58 | - |
|
Other Operating Expenses
|
- | - | - | - | - | - |
|
Operating Income
|
-20.80 | -67.77 | -130.92 | -24.28 | -36.64 | - |
|
Non-Operating Income
|
-14.87 | -38.22 | -29.03 | -69.31 | -340.71 | - |
|
Interest Income
|
8.95 | 16.64 | 23.17 | 9.18 | - | - |
|
Interest Expense
|
- | - | 13.65 | - | - | - |
|
Other Non-Op Income / Expense
|
18.93 | 33.56 | 5.20 | -1.65 | -4.45 | - |
|
Income Before Tax
|
-5.94 | -29.55 | -101.89 | 45.03 | -377.35 | - |
|
Income Tax Expense
|
3.58 | -0.45 | -1.77 | 0.65 | -2.24 | - |
|
Non-Controlling Interest
|
- | - | - | - | - | - |
|
Net Income
|
-9.52 | -29.10 | -100.12 | 44.38 | -375.11 | -1.11 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY | Dec 31, 2020 2020 FY |
|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - |
|
EBITDA
|
-20.80 | -67.77 | -130.92 | -24.28 | -36.64 | 0.00 |
|
Earnings Per Share (Basic)
|
-0.08 | -0.23 | -0.76 | 0.30 | -3.67 | - |
|
Diluted EPS
|
-0.16 | -0.36 | -0.76 | -0.23 | -3.67 | - |
|
Weighted Average Shares
|
126.38 | 123.83 | 131.68 | 147.55 | 102.11 | - |
|
Diluted Weighted Avg Shares
|
135.80 | 142.49 | 131.68 | 148.51 | 102.11 | - |
|
Comprehensive Income
|
-4.00 | -33.02 | -98.62 | 41.11 | -376.61 | - |