Income Statement
SHOALS TECHNOLOGIES GROUP, INC.
SHLS
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
475.33 | 399.21 | 488.94 | 326.94 | 213.21 |
|
Cost of Revenue
|
308.82 | 257.19 | 320.64 | 195.63 | 130.57 |
|
Gross Profit
|
166.51 | 142.02 | 168.30 | 131.31 | 82.65 |
|
Operating Expenses
|
110.12 | 90.85 | 89.27 | 64.98 | 46.41 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
101.52 | 82.25 | 80.72 | 55.91 | 37.89 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
56.39 | 51.17 | 79.04 | 66.33 | 36.23 |
|
Non-Operating Income
|
-7.87 | -13.31 | - | - | - |
|
Interest Income
|
0.31 | 0.52 | - | - | - |
|
Interest Expense
|
- | - | 24.10 | 18.54 | 14.55 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
48.52 | 37.86 | 54.94 | 152.00 | 4.03 |
|
Income Tax Expense
|
14.94 | 13.74 | 12.27 | 8.99 | 0.09 |
|
Non-Controlling Interest
|
0.00 | 0.00 | 2.69 | 15.40 | 1.60 |
|
Net Income
|
33.57 | 24.13 | 39.97 | 127.61 | 2.35 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
64.98 | 59.76 | 87.59 | 75.40 | 44.75 |
|
Earnings Per Share (Basic)
|
0.20 | 0.14 | 0.24 | 1.11 | 0.00 |
|
Diluted EPS
|
0.20 | 0.14 | 0.24 | 0.85 | 0.00 |
|
Weighted Average Shares
|
167.26 | 168.57 | 164.17 | 114.50 | 99.27 |
|
Diluted Weighted Avg Shares
|
168.38 | 168.73 | 164.50 | 167.63 | 99.27 |
|
Comprehensive Income
|
- | - | - | - | - |