Income Statement
SHIMMICK CORP
SHIM
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2024 2025 FY | Dec 31, 2023 2023 FY |
|---|---|---|
|
Revenue
|
480.24 | 632.81 |
|
Cost of Revenue
|
535.89 | 610.43 |
|
Gross Profit
|
-18.75 | 22.37 |
|
Operating Expenses
|
79.67 | 64.13 |
|
Research & Development
|
- | - |
|
Selling, General & Administrative
|
63.97 | 61.51 |
|
Other Operating Expenses
|
- | - |
|
Operating Income
|
-98.43 | -41.75 |
|
Non-Operating Income
|
27.28 | -39.47 |
|
Interest Income
|
- | - |
|
Interest Expense
|
5.43 | - |
|
Other Non-Op Income / Expense
|
-4.73 | 10.35 |
|
Income Before Tax
|
-125.71 | -2.29 |
|
Income Tax Expense
|
-0.96 | 0.26 |
|
Non-Controlling Interest
|
0.00 | 0.26 |
|
Net Income
|
-124.75 | -2.55 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2024 2025 FY | Dec 31, 2023 2023 FY |
|---|---|---|
|
Depreciation & Amortization
|
- | - |
|
EBITDA
|
-83.30 | -24.63 |
|
Earnings Per Share (Basic)
|
-4.10 | -0.11 |
|
Diluted EPS
|
-4.10 | -0.11 |
|
Weighted Average Shares
|
0.03 | 0.02 |
|
Diluted Weighted Avg Shares
|
0.03 | 0.02 |
|
Comprehensive Income
|
- | - |