Income Statement

STAR GROUP, L.P.

SGU
Annual
Performance Overview Click any row in the table to add it to this chart
in millions USD
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Revenue
1,784.42 1,766.10 1,952.86 2,006.56 1,497.09 1,467.46 1,758.74 1,677.84 1,323.56 1,161.34 1,674.29 1,961.72 1,741.80 1,497.59 1,591.31
Cost of Revenue
912.39 980.83 1,204.18 1,239.61 754.62 738.71 998.56 957.84 - - - - - - -
Gross Profit
872.03 785.27 748.68 766.95 742.46 728.74 760.18 719.99 1,323.56 1,161.34 1,674.29 1,961.72 1,741.80 1,497.59 1,591.31
Operating Expenses
400.83 366.38 353.61 353.52 327.91 323.37 372.29 357.58 306.53 276.49 309.03 282.65 250.21 217.38 250.76
Research & Development
- - - - - - - - - - - - - - -
Selling, General & Administrative
30.52 28.41 25.78 24.88 25.10 25.07 28.41 24.23 25.00 23.37 25.91 22.59 18.36 18.69 20.71
Other Operating Expenses
- - - - - - - - - - - - - - -
Operating Income
471.20 418.89 395.06 413.44 414.55 405.37 387.89 362.41 1,017.02 884.85 1,365.27 1,679.08 1,491.59 1,280.21 1,340.55
Non-Operating Income
368.30 370.33 349.14 364.41 293.14 328.83 361.13 299.31 969.75 806.17 1,294.88 1,617.68 1,441.76 1,237.65 1,293.48
Interest Income
- - - - - - - - - - - - - 4.44 4.87
Interest Expense
- - - - - - - - - - - 16.90 14.47 14.11 15.71
Other Non-Op Income / Expense
75.09 36.84 33.55 36.88 89.34 57.25 19.01 57.15 29.02 46.30 57.08 49.23 41.61 39.53 -
Income Before Tax
102.90 48.55 45.93 49.03 121.41 76.54 26.76 63.11 47.28 78.67 70.39 61.40 49.83 42.57 47.07
Income Tax Expense
29.41 13.33 13.98 13.74 33.68 20.63 9.13 7.60 20.38 33.74 32.84 25.32 19.92 16.58 22.72
Non-Controlling Interest
- - - - - - - - - - - - - - -
Net Income
73.50 35.22 31.95 35.29 87.74 55.92 17.64 55.51 26.90 44.93 37.56 36.08 29.91 25.99 24.34
Supplemental Per share data, derived & other items — not part of the income statement
in millions USD unless noted
Metric Sep 30, 2025 2025 FY Sep 30, 2024 2024 FY Sep 30, 2023 2023 FY Sep 30, 2022 2022 FY Sep 30, 2021 2021 FY Sep 30, 2020 2020 FY Sep 30, 2019 2019 FY Sep 30, 2018 2018 FY Sep 30, 2017 2017 FY Sep 30, 2016 2016 FY Sep 30, 2015 2015 FY Sep 30, 2014 2014 FY Sep 30, 2013 2013 FY Sep 30, 2012 2012 FY Sep 30, 2011 2011 FY
Depreciation & Amortization
- - - - - - - - - - - - - - -
EBITDA
506.55 450.38 427.41 446.03 448.04 439.99 420.79 393.99 1,044.90 911.38 1,390.20 1,700.71 1,508.89 1,296.61 1,358.43
Earnings Per Share (Basic)
- - - - - - - - - - - - - - -
Diluted EPS
- - - - - - - - - - - - - - -
Weighted Average Shares
34.28 35.27 35.69 37.38 - - - - - - - - - - -
Diluted Weighted Avg Shares
34.28 35.27 35.69 37.38 - - - - - - - - - - -
Comprehensive Income
74.60 36.30 34.03 33.72 88.66 57.86 18.78 56.03 28.90 46.72 38.63 35.48 33.67 - -