Income Statement
STITCH FIX, INC.
SFIX
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Revenue
|
1,267.17 | 1,337.47 | 1,638.42 | 2,072.81 | 2,101.26 | 1,711.73 | 1,577.56 | 1,226.51 |
|
Cost of Revenue
|
704.23 | 745.43 | 946.90 | 1,164.34 | 1,153.62 | 957.52 | 874.43 | 690.48 |
|
Gross Profit
|
562.94 | 592.04 | 691.52 | 908.47 | 947.64 | 754.21 | 703.13 | 536.02 |
|
Operating Expenses
|
601.84 | 725.47 | 869.32 | 1,116.52 | 1,011.00 | 805.87 | 679.63 | 493.00 |
|
Research & Development
|
- | - | - | - | - | - | - | - |
|
Selling, General & Administrative
|
601.84 | 725.47 | 869.32 | 1,116.52 | 1,011.00 | 805.87 | 679.63 | 493.00 |
|
Other Operating Expenses
|
- | - | - | - | - | - | - | - |
|
Operating Income
|
-38.91 | -133.43 | -177.80 | -208.05 | -63.36 | -51.66 | 23.50 | 43.02 |
|
Non-Operating Income
|
-10.88 | -12.88 | -7.31 | 1.43 | -2.24 | -3.94 | -7.33 | -11.69 |
|
Interest Income
|
10.71 | - | - | - | - | - | - | - |
|
Interest Expense
|
- | - | - | - | - | - | - | - |
|
Other Non-Op Income / Expense
|
0.17 | 1.63 | 1.09 | -2.36 | -0.37 | -1.59 | 1.54 | 1.00 |
|
Income Before Tax
|
-28.02 | -120.55 | -170.48 | -209.47 | -61.12 | -47.72 | 30.82 | 54.71 |
|
Income Tax Expense
|
0.72 | 8.29 | 1.49 | -2.35 | -52.24 | 19.40 | -6.06 | 9.81 |
|
Non-Controlling Interest
|
- | - | - | - | - | - | - | - |
|
Net Income
|
-28.74 | -128.84 | -171.97 | -207.12 | -8.88 | -67.12 | 36.88 | 44.90 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Jul 31, 2025 2025 FY | Jul 31, 2024 2024 FY | Jul 31, 2023 2023 FY | Jul 31, 2022 2022 FY | Jul 31, 2021 2021 FY | Jul 31, 2020 2020 FY | Jul 31, 2019 2019 FY | Jul 31, 2018 2018 FY |
|---|---|---|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - | - | - | - |
|
EBITDA
|
-12.78 | -133.43 | -177.80 | -208.05 | -63.36 | -51.66 | 23.50 | 53.57 |
|
Earnings Per Share (Basic)
|
-0.22 | -1.07 | -1.50 | -1.90 | -0.08 | -0.66 | 0.37 | 0.47 |
|
Diluted EPS
|
-0.22 | -1.07 | -1.50 | -1.90 | -0.08 | -0.66 | 0.36 | 0.34 |
|
Weighted Average Shares
|
128.78 | 120.21 | 114.68 | 108.76 | 105.98 | 102.38 | 100.01 | 75.95 |
|
Diluted Weighted Avg Shares
|
128.78 | 120.21 | 114.68 | 108.76 | 105.98 | 102.38 | 103.65 | 81.29 |
|
Comprehensive Income
|
-28.84 | -129.70 | -167.92 | -214.06 | -8.19 | -64.20 | 36.69 | 44.90 |