Income Statement
SERA PROGNOSTICS, INC.
SERA
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
0.08 | 0.08 | 0.31 | 0.27 | 0.08 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
0.08 | 0.08 | 0.31 | 0.27 | 0.08 |
|
Operating Expenses
|
36.59 | 36.71 | 40.13 | 45.92 | 35.48 |
|
Research & Development
|
13.17 | 14.73 | 15.23 | 14.24 | 11.02 |
|
Selling, General & Administrative
|
16.70 | 16.13 | 16.34 | 16.78 | 14.09 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-36.50 | -36.64 | -39.82 | -45.65 | -35.40 |
|
Non-Operating Income
|
4.59 | 3.77 | 3.63 | 1.53 | 1.13 |
|
Interest Income
|
4.25 | 2.75 | 1.64 | 0.46 | 0.15 |
|
Interest Expense
|
0.01 | 0.03 | - | - | 0.40 |
|
Other Non-Op Income / Expense
|
- | - | - | - | - |
|
Income Before Tax
|
-31.93 | - | - | - | - |
|
Income Tax Expense
|
- | - | - | - | - |
|
Non-Controlling Interest
|
- | - | - | - | - |
|
Net Income
|
-31.93 | -32.90 | -36.24 | -44.19 | -35.01 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-35.56 | -35.80 | -38.92 | -44.85 | -34.70 |
|
Earnings Per Share (Basic)
|
-0.67 | -0.99 | -1.16 | -1.43 | -2.33 |
|
Diluted EPS
|
-0.67 | -0.99 | -1.16 | -1.43 | -2.33 |
|
Weighted Average Shares
|
47.66 | 33.16 | 31.20 | 30.94 | 15.00 |
|
Diluted Weighted Avg Shares
|
47.66 | 33.16 | 31.20 | 30.94 | 15.00 |
|
Comprehensive Income
|
-31.73 | -32.82 | -35.28 | -44.98 | -35.19 |