Income Statement
VIVID SEATS INC.
SEAT
Performance Overview
Click any row in the table to add it to this chart
in millions USD
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Revenue
|
570.78 | 775.59 | 797.88 | 600.27 | 443.04 |
|
Cost of Revenue
|
- | - | - | - | - |
|
Gross Profit
|
570.78 | 775.59 | 797.88 | 600.27 | 443.04 |
|
Operating Expenses
|
1,350.30 | 733.36 | 159.08 | 127.62 | 92.17 |
|
Research & Development
|
- | - | - | - | - |
|
Selling, General & Administrative
|
173.88 | 202.12 | 159.08 | 127.62 | 92.17 |
|
Other Operating Expenses
|
- | - | - | - | - |
|
Operating Income
|
-779.52 | 42.23 | 638.80 | 472.66 | 350.87 |
|
Non-Operating Income
|
-127.41 | 19.51 | 567.86 | 403.47 | 369.69 |
|
Interest Income
|
- | - | - | - | - |
|
Interest Expense
|
23.74 | 23.17 | 13.51 | 12.86 | 58.18 |
|
Other Non-Op Income / Expense
|
151.96 | 3.67 | - | - | - |
|
Income Before Tax
|
-652.11 | 22.72 | 79.01 | 69.19 | -18.83 |
|
Income Tax Expense
|
-1,458.16 | 45.44 | -3.59 | -1.61 | 0.00 |
|
Non-Controlling Interest
|
-292.19 | 9.43 | 74.54 | 42.12 | -3.01 |
|
Net Income
|
806.05 | -22.72 | 74.54 | 70.79 | -18.83 |
Supplemental
Per share data, derived & other items — not part of the income statement
in millions USD unless noted
| Metric | Dec 31, 2025 2025 FY | Dec 31, 2024 2024 FY | Dec 31, 2023 2023 FY | Dec 31, 2022 2022 FY | Dec 31, 2021 2021 FY |
|---|---|---|---|---|---|
|
Depreciation & Amortization
|
- | - | - | - | - |
|
EBITDA
|
-730.13 | 86.46 | 655.98 | 480.39 | 353.19 |
|
Earnings Per Share (Basic)
|
-59.20 | 0.07 | 0.80 | 0.36 | -0.04 |
|
Diluted EPS
|
-69.20 | 0.06 | 0.26 | 0.36 | -0.04 |
|
Weighted Average Shares
|
7.25 | 132.33 | 92.68 | 80.26 | 77.50 |
|
Diluted Weighted Avg Shares
|
10.43 | 209.14 | 198.88 | 198.74 | 77.50 |
|
Comprehensive Income
|
- | - | - | - | - |